{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["专项债券"],"not_rendered":{"external_links":3,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"专项债券","index":0,"n_rows":76,"n_cols":6,"rows_kept":76,"merged":[[0,0,0,1],[1,0,1,5],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[6,0,6,1],[8,2,9,2],[11,2,12,2],[13,2,16,2],[17,2,20,2],[26,2,27,2],[29,2,30,2],[32,2,33,2],[34,2,36,2],[38,2,39,2],[41,2,42,2],[43,2,44,2],[45,2,46,2],[47,2,48,2],[49,2,52,2],[53,2,55,2],[57,2,59,2],[60,2,61,2],[60,4,61,4],[60,5,61,5],[62,2,63,2],[67,2,72,2]],"flags":["formulas_cached_only"]}
["附件3"]
["2021年台山市第二批新增专项债券项目调整情况表"]
[]
[{"$nulls":5},"单位：万元"]
["序号","项目名称","项目单位","调整前额度","调整情况","调整后额度"]
[]
["合 计",null,null,{"v":105000,"d":"105,000.00"},{"v":0.003748000000086904,"d":"0.00"},{"v":105000,"d":"105,000.00"}]
[1,"台山产城融合基础设施建设","台山市交通运输局",{"v":33000,"d":"33,000.00"},{"v":-11696.996251999999,"d":"-11,697.00"},{"v":21303,"d":"21,303.00"}]
["1-1","国道G240线台山大江至那金段改扩建工程","台山市交通运输局",{"v":24518.29,"d":"24,518.29"},{"v":-11659.832483,"d":"-11,659.83"},{"v":12858.457517,"d":"12,858.46"}]
["1-2","国道G240与凤凰大道连接线（凤凰大道\n西延线）一期工程",null,{"v":1300,"d":"1,300.00"},{"v":-37.167517,"d":"-37.17"},{"v":1262.832483,"d":"1,262.83"}]
["1-3","台山至开平快速路及龙山支线","台山市公有资产管理\n委员会办公室",{"v":1300,"d":"1,300.00"},175.18,{"v":1475.176252,"d":"1,475.18"}]
["1-4","台城河北岸截污管网（海园河口西至\n新宁大桥段）重建工程","台城街道办事处",{"v":1060,"d":"1,060.00"},{"v":-6.371102,"d":"-6.37"},{"v":1053.628898,"d":"1,053.63"}]
["1-5","台山市海园河河涌整治示范工程",null,{"v":637,"d":"637.00"},{"v":-167.628898,"d":"-167.63"},{"v":469.371102,"d":"469.37"}]
["1-6","台山市长安路（科技路～永和路段）、吉安路（JAK0+000～JAK0+400）工程","台山市工业新城\n管理委员会",{"v":100,"d":"100.00"},{"v":-49.783921,"d":"-49.78"},{"v":50.216079,"d":"50.22"}]
["1-7","台山市东环路工程（K0+000-K0+772段）",null,{"v":110,"d":"110.00"},null,{"v":110,"d":"110.00"}]
["1-8","台山市工业新城北组团污水管网工程",null,{"v":1500,"d":"1,500.00"},null,{"v":1500,"d":"1,500.00"}]
["1-9","台山市台城北新区乐华路建设工程",null,{"v":700,"d":"700.00"},null,{"v":700,"d":"700.00"}]
["1-10","台山市台城北新区仓下路建设工程（乐华路至东坑路段）","台山市工业新城\n管理委员会",{"v":100,"d":"100.00"},-75.33,24.67]
["1-11","台山市合和路建设工程（东坑路至\n站前大道段）",null,{"v":200,"d":"200.00"},null,{"v":200,"d":"200.00"}]
["1-12","台山市站前大道西段建设工程",null,{"v":200,"d":"200.00"},null,{"v":200,"d":"200.00"}]
["1-13","台山工业新城文华C区8号之三地块\n土地平整工程",null,null,{"v":125.113921,"d":"125.11"},{"v":125.113921,"d":"125.11"}]
["1-14","沙岗湖路（幸福里至南环路段）道路\n改造工程","台山市公有资产管理\n委员会办公室",{"v":800,"d":"800.00"},null,{"v":800,"d":"800.00"}]
["1-15","台山市三娘迳垃圾场封场工程","台山市城市管理和\n综合执法局",{"v":310,"d":"310.00"},{"v":-1.1762519999999768,"d":"-1.18"},{"v":308.823748,"d":"308.82"}]
["1-16","台山市档案馆及华侨文化博物馆建设项目","台山市档案馆",124.71,null,124.71]
["1-17","星衢路(陈宜禧路-炳礼路段)综合环境\n整治工程","台山市公有资产管理\n委员会办公室",{"v":40,"d":"40.00"},null,{"v":40,"d":"40.00"}]
[2,"台山市广海湾工业园区基础设施建设项目","江门市广海湾经济\n开发区管理委员会",{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"}]
["2-1","台山市山咀码头及防波堤扩建工程","台山市川岛镇人民政府",{"v":250,"d":"250.00"},null,{"v":250,"d":"250.00"}]
["2-2","台山市山咀车渡船兼顾货运码头工程",null,{"v":400,"d":"400.00"},null,{"v":400,"d":"400.00"}]
["2-3","台山市上川岛车渡船兼顾货运码头工程","台山市川岛镇人民政府",{"v":400,"d":"400.00"},null,{"v":400,"d":"400.00"}]
["2-4","台山市下川岛车渡船兼顾货运码头工程","台山市川岛镇人民政府",{"v":400,"d":"400.00"},null,{"v":400,"d":"400.00"}]
["2-5","川岛镇下川独湾码头及防波堤改建工程   （码头工程）",null,{"v":1200,"d":"1,200.00"},null,{"v":1200,"d":"1,200.00"}]
["2-6","台山市广海渔港升级改造和整治维护项目二期工程","台山市广海镇人民政府",{"v":1500,"d":"1,500.00"},null,{"v":1500,"d":"1,500.00"}]
["2-7","台山市省道S534线官步桥危桥改造工程","台山市交通运输局",{"v":400,"d":"400.00"},null,{"v":400,"d":"400.00"}]
["2-8","台山市省道S386线缸厂口危桥改造工程",null,{"v":300,"d":"300.00"},{"v":-132.22753,"d":"-132.23"},{"v":167.77247,"d":"167.77"}]
["2-9","国道G240线端芬至广海段路面改造工程\n（原省道S274线）","江门市台山公路\n事务中心",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["2-10","江门市G240线（原S273线）大马桥改造工程",null,{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["2-11","国道G240线公益大桥危桥改造工程",null,{"v":0,"d":"0.00"},{"v":132.22753,"d":"132.23"},{"v":132.22753,"d":"132.23"}]
["3","台山市农村供水改建扩建工程","台山市水利局",{"v":14000,"d":"14,000.00"},{"v":5134.999999999999,"d":"5,135.00"},{"v":19135,"d":"19,135.00"}]
["3-1","江门市西江潭江流域跨界重点支流综合治理\n工程（一期）台山段","台山市水利局",{"v":4285.8,"d":"4,285.80"},{"v":2149.2,"d":"2,149.20"},{"v":6435,"d":"6,435.00"}]
["3-2","中小河流治理工程",null,{"v":9714.2,"d":"9,714.20"},{"v":2985.7999999999993,"d":"2,985.80"},{"v":12700,"d":"12,700.00"}]
[4,"台山市新型城镇化建设示范项目","台城街道办事处",{"v":41000,"d":"41,000.00"},{"v":6562,"d":"6,562.00"},{"v":47562,"d":"47,562.00"}]
["4-1","台城污水处理厂扩建工程","台城街道办事处",{"v":1690,"d":"1,690.00"},{"v":-111.417688,"d":"-111.42"},{"v":1578.582312,"d":"1,578.58"}]
["4-2","台城污水厂周边乡道路网改造工程",null,{"v":1010,"d":"1,010.00"},{"v":111.417688,"d":"111.42"},{"v":1121.417688,"d":"1,121.42"}]
["4-3","台山市下豆坑生活垃圾卫生填埋场工程","台山市城市管理和\n综合执法局",{"v":1403,"d":"1,403.00"},{"v":-30,"d":"-30.00"},{"v":1373,"d":"1,373.00"}]
["4-4","五福公园边坡治理工程",null,{"v":159,"d":"159.00"},{"v":-14.298437,"d":"-14.30"},{"v":144.701563,"d":"144.70"}]
["4-5","台山市凤山路(龙山支线至长山路段）工程","台山市工业新城\n管理委员会",{"v":350,"d":"350.00"},null,{"v":350,"d":"350.00"}]
["4-6","110KV北区站10KV水步II线#28塔至#44塔\n中压线路迁改工程",null,{"v":250,"d":"250.00"},null,{"v":250,"d":"250.00"}]
["4-7","台山市新保健院周边道路配套新建工程","台山市工业新城\n管理委员会",{"v":340,"d":"340.00"},null,{"v":340,"d":"340.00"}]
["4-8","台山工业新城（北新区）对110千伏台北线\n迁改工程",null,{"v":1150,"d":"1,150.00"},null,{"v":1150,"d":"1,150.00"}]
["4-9","台山市白沙镇三八至白沙（潮境工业开发区）路灯安装工程","台山市白沙镇人民政府",{"v":332,"d":"332.00"},{"v":-10.398819,"d":"-10.40"},{"v":321.601181,"d":"321.60"}]
["4-10","台山市白沙镇小城镇建设廊道改造工程",null,{"v":168.7,"d":"168.70"},{"v":-5.365385,"d":"-5.37"},{"v":163.334615,"d":"163.33"}]
["4-11","台山市白沙镇南康街（县道X553线K21+252-K21+650段）道路改造工程",null,{"v":105,"d":"105.00"},{"v":54.779504,"d":"54.78"},{"v":159.779504,"d":"159.78"}]
["4-12","台山市白沙镇小城镇建设永安街路面改造工程",null,{"v":42,"d":"42.00"},{"v":-7.3791,"d":"-7.38"},{"v":34.6209,"d":"34.62"}]
["4-13","台山市白沙镇党群服务中心广场建设工程","台山市白沙镇人民政府",{"v":228.8,"d":"228.80"},{"v":-44.727147,"d":"-44.73"},{"v":184.072853,"d":"184.07"}]
["4-14","台山市白沙镇南安大道硬底化工程",null,{"v":57,"d":"57.00"},{"v":15.464254999999994,"d":"15.46"},{"v":72.464255,"d":"72.46"}]
["4-15","S274线三八圩路段（K68+955-K69+308)公路\n两侧护栏及地面底硬化工程",null,{"v":85,"d":"85.00"},{"v":-2.373308,"d":"-2.37"},{"v":82.626692,"d":"82.63"}]
["4-16","广海镇旧麻阳线（海军医院至加油站）路面\n水毁抢修工程","台山市广海镇人民政府",{"v":400,"d":"400.00"},null,{"v":400,"d":"400.00"}]
["4-17","中小河流治理工程（4宗）","台山市水利局",{"v":3290,"d":"3,290.00"},{"v":500,"d":"500.00"},{"v":3790,"d":"3,790.00"}]
["4-18","中型水闸重建工程（2宗）",null,{"v":1350,"d":"1,350.00"},{"v":800,"d":"800.00"},{"v":2150,"d":"2,150.00"}]
["4-19","重点灌区续建配套节水改造工程（4宗）",null,{"v":8500,"d":"8,500.00"},{"v":937.589706,"d":"937.59"},{"v":9437.589706,"d":"9,437.59"}]
["4-20","广海湾湾区联合供水工程    ","台山市公有资产管理\n委员会办公室",{"v":10743.3,"d":"10,743.30"},{"v":3562,"d":"3,562.00"},{"v":15401.1,"d":"15,401.10"}]
["4-21","北陡镇南部水厂            ",null,{"v":1095.8,"d":"1,095.80"}]
["4-22","2021年全域自然村供水工程","台山市水利局",{"v":795,"d":"795.00"},{"v":-180,"d":"-180.00"},{"v":615,"d":"615.00"}]
["4-23","台山市村村通自来水工程",null,{"v":83.4,"d":"83.40"},null,{"v":83.4,"d":"83.40"}]
["4-24","都斛镇乡村振兴示范带第一期建设项目","台山市都斛镇人民政府",{"v":1300,"d":"1,300.00"},null,{"v":1300,"d":"1,300.00"}]
["4-25","斗山镇乡村振兴示范带第一期建设项目","台山市斗山镇人民政府",{"v":850,"d":"850.00"},{"v":-118.87142400000005,"d":"-118.87"},{"v":731.128576,"d":"731.13"}]
["4-26","端芬镇乡村振兴示范带第一期建设项目","台山市端芬镇人民政府",{"v":850,"d":"850.00"},{"v":-95.47715300000004,"d":"-95.48"},{"v":754.522847,"d":"754.52"}]
["4-27","广海湾经济开发区交通路网一期工程","江门市广海湾经济\n开发区管理委员会",{"v":1932,"d":"1,932.00"},{"v":1201.0573079999997,"d":"1,201.06"},{"v":3133.0573079999995,"d":"3,133.06"}]
["4-27-1","国道G240与疏港公路连接线（希望大道）工程",null,{"v":1000,"d":"1,000.00"},{"v":1326.3186999999998,"d":"1,326.32"},{"v":2326.3187,"d":"2,326.32"}]
["4-27-2","江门市广海湾经济开发区鱼塘湾滨海廊道工程",null,{"v":92,"d":"92.00"},{"v":5.990499999999997,"d":"5.99"},{"v":97.9905,"d":"97.99"}]
["4-27-3","鱼塘湾商业街电力通信网络管道改造工程",null,{"v":80,"d":"80.00"},{"v":8.849400000000003,"d":"8.85"},{"v":88.8494,"d":"88.85"}]
["4-27-4","国道G240（广海湾经济开发区管委会至强兴渔村段）辅道沥青路面及商埔外立面改造工程",null,{"v":370,"d":"370.00"},{"v":-66.52773400000001,"d":"-66.53"},{"v":303.472266,"d":"303.47"}]
["4-27-5","台山市赤溪镇白宵河堤治理工程",null,{"v":390,"d":"390.00"},{"v":-73.57355799999999,"d":"-73.57"},{"v":316.426442,"d":"316.43"}]
["4-28","省道S386线斗山那洲至端芬段改扩建工程","台山市交通运输局",{"v":2190,"d":"2,190.00"},null,{"v":2190,"d":"2,190.00"}]
["4-29","省道S275百大线大担至马骝咀段改造工程","江门市台山公路\n事务中心",{"v":250,"d":"250.00"},null,{"v":250,"d":"250.00"}]
["5","台山市现代农业产业园珍香米业二期建设项目","台山市公有资产管理\n委员会办公室",{"v":12000,"d":"12,000.00"},null,{"v":12000,"d":"12,000.00"}]