{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["附件1","Sheet1"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1","index":0,"n_rows":7,"n_cols":27,"rows_kept":7,"merged":[[0,0,0,26],[1,0,1,26],[3,0,4,0],[3,1,3,4],[3,5,3,11],[3,12,3,25],[3,26,4,26]],"flags":["formulas_cached_only"]}
["附件1"]
["台山市新增专项债券资金用途调整明细表（2023年11月）"]
[{"$nulls":26},"单位：万元"]
["序号","区划信息",{"$nulls":3},"原项目信息",{"$nulls":6},"调整后项目信息",{"$nulls":13},"备注"]
[null,"市县名称（调整前）","区划编码（调整前）","市县名称（调整后）","区划编码（调整前）","项目名称","发改委审批监管平台代码","项目领域","项目主管部门","项目单位","建设状态","调整原因","项目名称","发改委审批监管平台代码","项目领域","项目主管部门","项目单位","建设状态","项目建设期限（预计至哪一年）","预计竣工日期","项目总投资","计划发行专项债券融资（全生命周期）","项目总收益","总债务融资本息","覆盖倍数（项目总收益/项目总债务融资本息）","项目收益来源"]
[1,"台山市","440781","台山市","440781","台山市城区老旧小区综合改造项目（第一期工程）","2202-440781-04-01-201684","0901城镇老旧小区改造","台山市人民政府台城街道办事处","台山市人民政府台城街道办事处","在建","其他需要调整情形","台山市海洋牧场基础设施建设项目","2210-440781-04-01-974035","0402水利","台山市农业农村局","广东省水产养殖技术推广总站台山分站（台山市远海捕捞大队）","在建","2025年","2025-12-01",{"v":175327.32,"d":"175,327.32"},{"v":128000,"d":"128,000.00"},{"v":603389.64,"d":"603,389.64"},{"v":231717.6,"d":"231,717.60"},{"v":2.6,"d":"2.60"},"重力网箱收入、桁架式平台收入、蚝排收入、渔排收入、生蚝苗养殖租金收入、交易市场摊位租金收入、冷链车间租金收入、停车位租金收入。"]
[2,"台山市","440781","台山市","440781","台山市职业技术教育迁建工程项目","2110-440781-04-01-910393","060202职业教育","台山市教育局","台山市教育局","在建","其他需要调整情形","台山市广海镇渔港经济区基础设施建设及周边环境整治提升工程","2210-440781-04-01-636862","0402水利","台山市广海镇人民政府","台山市广海镇人民政府","在建","2025年","2025-12-01",{"v":102425.28,"d":"102,425.28"},{"v":29100,"d":"29,100.00"},{"v":95055.51,"d":"95,055.51"},{"v":63027.12,"d":"63,027.12"},1.51,"交易市场租赁费、停车场收入、渔货交易服务费和其它运营收入。"]

{"sheet":"Sheet1","index":1,"n_rows":40,"n_cols":1,"rows_kept":40,"flags":["formulas_cached_only"]}
["项目类型（勿动）"]
["0201铁路"]
["0202收费公路"]
["0203机场（不含通用机场）"]
["0204水运"]
["0205城市轨道交通"]
["0206城市停车场"]
["0207综合交通枢纽"]
["0301天然气管网和储气设施"]
["0302城乡电网（农村电网改造升级、城市配电网、边远地区离网型新能源微电网）"]
["0303煤炭储备设施"]
["0401农业"]
["0402水利"]
["0403林草业"]
["0501城镇污水垃圾收集处理"]
["060101应急医疗救治设施"]
["060102公共卫生设施"]
["060201学前教育"]
["060202职业教育"]
["0603养老托育"]
["0604文化旅游"]
["0605其他社会事业"]
["0701城乡冷链等物流基础设施（含国家物流枢纽、农产品批发市场）"]
["0702粮食仓储物流设施"]
["0703应急物资仓储物流设施（含应急物资中转站、生活物资城郊大仓基地）"]
["080101供排水"]
["080102供热"]
["080103供气"]
["080104地下管廊"]
["0802产业园区基础设施"]
["0901城镇老旧小区改造"]
["0902保障性租赁住房"]
["0903棚户区改造"]
["0904公租房"]
["1001大型风电基地、大型光伏基地、抽水蓄能电站等绿色低碳能源基地（含深远海风电及其送出工程），村镇可再生能源供热"]
["1002公共领域充换电基础设施"]
["1101云计算、数据中心、人工智能基础设施（主要支持国家算力枢纽节点和国家数据中心集群）"]
["1102轨道交通、机场、高速公路等传统基础设施智能化改造"]
["1103市政、公共服务等民生领域信息化"]
["1104国家级、省级公共技术服务和数字化转型平台"]