{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["附件1","Sheet1"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1","index":0,"n_rows":20,"n_cols":45,"rows_kept":20,"merged":[[0,0,0,4],[1,0,1,44],[2,0,2,4],[2,43,2,44],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,20],[3,21,4,21],[3,22,4,22],[3,23,3,44],[5,0,5,13]],"flags":["formulas_cached_only"]}
["附件1"]
["台山市新增专项债券资金用途调整明细表"]
["单位（盖章）：台山市财政局                         ",{"$nulls":42},"单位：万元"]
["序号","地市代码","地市","债券全称","发行年度","原项目信息",{"$nulls":15},"调整情形（项目短期内难以继续建设实施/项目实施过程重大变化导致资金需求减少/项目竣工债券资金结余/按照监督检查和审计等意见调整/其他需要调整情形）","调整具体原因","拟调整项目信息"]
[{"$nulls":5},"区划编码","县区","项目名称","项目编码","发改委审批监管平台代码","项目领域","项目主管部门","项目建设单位","建设状态（未开工/在建/已竣工）","已安排债券金额","其中：用于资本金金额","今年是否发生债券资金用途调整（是/否）","本次拟调整用途金额","其中：用于资本金金额","调整后原项目剩余未使用债券金额","调整后原项目剩余债券资金，预计使用完毕时间（年月）",null,null,"区划编码","县区","项目名称","项目编码","发改委审批监管平台代码","项目领域","项目主管部门","项目建设单位","项目建设期限（预计至哪一年）","项目运营周期（预计至哪一年）","建设状态（未开工/在建/已竣工）","预计竣工日期","以前年度已安排债券资金金额","是否通过2024年国家发改委审核（是/否）","是否通过2024年财政部审核（是/否）","省政府同意上报申报的2024年专项债券金额","2024年已发行债券资金金额（含已调整）","其中：用于资本金金额","本次拟安排债券金额","其中：用于资本金金额","预计使用完毕时间（年月）","备注"]
["合  计",{"$nulls":16},{"v":8686,"d":"8,686.00"},{"$nulls":23},{"v":686,"d":"686.00"}]
[1,613,"江门市","2024年广东省政府专项债券（七十二期）",2024,440781,"台山市","广东省农产品加工示范区(江门台山)斗山园区基础设施建设项目","P24440781-0007","2407-440781-17-01-340656","市政与产业园区基础设施项目","台山市斗山镇人民政府","台山市斗山镇人民政府","未开工",{"v":3000,"d":"3,000.00"},0,"否",{"v":2300,"d":"2,300.00"},0,{"v":700,"d":"700.00"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。"]
[2,613,"江门市","2024年广东省政府专项债券（七十二期）",2024,440781,"台山市","广东（江门）智慧农机产业园（台山大江片区）基础设施提升工程","P23440781-0040","2307-440781-07-01-555273","市政与产业园区基础设施项目","台山市大江镇人民政府","台山市大江镇人民政府","在建",{"v":1700,"d":"1,700.00"},0,"否",{"v":1000,"d":"1,000.00"},0,{"v":200,"d":"200.00"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。"]
[3,613,"江门市","2024年广东省政府专项债券（七十二期）",2024,440781,"台山市","台山市四九镇乡村振兴基础设施整治项目","P23440781-0039","2302-440781-20-01-113028","农林水利项目","台山市四九镇人民政府","台山市四九镇人民政府","在建",{"v":2500,"d":"2,500.00"},0,"否",{"v":610,"d":"610.00"},0,{"v":790,"d":"790.00"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。"]
[4,613,"江门市","2024年广东省政府专项债券（六十四期）",2024,440781,"台山市","台山市产业转移工业园水步片区基础设施建设工程","P23440781-0036","2307-440781-07-01-286646","市政与产业园区基础设施项目","台山市水步镇人民政府","台山市水步镇人民政府","未开工",{"v":3000,"d":"3,000.00"},0,"否",{"v":400,"d":"400.00"},0,{"v":2600,"d":"2,600.00"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。"]
[5,613,"江门市","2024年广东省政府专项债券（六十五期）",2024,440781,"台山市","台山市城区排水内涝及污水处理提质增效综合整治项目","P23440781-0044","2307-440781-04-01-278938","生态环保项目","台山市城市管理和综合执法局","台山市城市管理和综合执法局","在建",{"v":6200,"d":"6,200.00"},0,"否",{"v":920,"d":"920.00"},0,{"v":3276.814539,"d":"3,276.81"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。"]
[6,613,"江门市","2024年广东省政府专项债券（七期）",2024,440781,"台山市","台山市乡村振兴示范带项目","P23440781-0001","2302-440781-20-01-724611","农林水利项目","台山市农业农村局","台山市农业农村局","在建",{"v":1900,"d":"1,900.00"},0,"是",{"v":1500,"d":"1,500.00"},0,{"v":400,"d":"400.00"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。"]
[7,613,"江门市","2024年广东省政府专项债券（七十三期）",2024,440781,"台山市","台山市广海镇渔港经济区基础设施建设及周边环境整治提升工程","P21440781-0019","2210-440781-04-01-636862","农林水利项目","台山市广海镇人民政府","台山市广海镇人民政府","在建",{"v":2460,"d":"2,460.00"},0,"否",{"v":510,"d":"510.00"},0,{"v":1000,"d":"1,000.00"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。"]
[8,613,"江门市","2024年广东省政府专项债券（七十一期）",2024,440781,"台山市","台山产城融合基础设施建设","P18440781-0020","2020-440781-48-01-011292","市政与产业园区基础设施项目","台山市交通运输局","台山市交通运输局","在建",{"v":20920,"d":"20,920.00"},"-","否",{"v":500,"d":"500.00"},0,{"v":8036.26,"d":"8,036.26"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。"]
[9,613,"江门市","2024年广东省政府专项债券（五十六期）",2024,440781,"台山市","台山市“1+7”产业园区台城至冲蒌先进制造业集聚区基础设施提升项目","P23440781-0008","2302-440781-04-01-940452","市政与产业园区基础设施项目","台山市冲蒌镇人民政府","台山市冲蒌镇人民政府","在建",{"v":11500,"d":"11,500.00"},0,"否",{"v":260,"d":"260.00"},0,{"v":8978.36,"d":"8,978.36"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。"]
[10,613,"江门市","2024年广东省政府专项债券（五十六期）",2024,440781,"台山市","台山市“1+7”产业园区台城至冲蒌先进制造业集聚区基础设施提升项目","P23440781-0008","2302-440781-04-01-940452","市政与产业园区基础设施项目","台山市冲蒌镇人民政府","台山市冲蒌镇人民政府","在建",{"v":11500,"d":"11,500.00"},0,"否",{"v":40,"d":"40.00"},0,{"v":8978.36,"d":"8,978.36"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。",440781,"台山市","台山市农村环境基础设施提档升级建设项目","P21440781-0016","2202-440781-04-01-388629","农林水利项目","台山市农业农村局","台山市农业农村局","2025年","长期","在建","2025-10-01",{"v":46842,"d":"46,842.00"},"是","是",{"v":2000,"d":"2,000.00"},{"v":1000,"d":"1,000.00"},0,{"v":40,"d":"40.00"},0,"2024-12-01"]
[11,613,"江门市","2024年广东省政府专项债券（七十一期）",2024,440781,"台山市","台山市教育高质量发展建设项目","P23440781-0019","2302-440781-05-01-361271","社会事业项目","台山市教育局","台山市教育局","在建",{"v":800,"d":"800.00"},0,"否",{"v":85,"d":"85.00"},0,{"v":393,"d":"393.00"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。",440781,"台山市","台山市农村环境基础设施提档升级建设项目","P21440781-0016","2202-440781-04-01-388629","农林水利项目","台山市农业农村局","台山市农业农村局","2025年","长期","在建","2025-10-01",{"v":46842,"d":"46,842.00"},"是","是",{"v":2000,"d":"2,000.00"},{"v":1040,"d":"1,040.00"},0,{"v":85,"d":"85.00"},0,"2024-12-01"]
[12,613,"江门市","2024年广东省政府专项债券（七十一期）",2024,440781,"台山市","台山市教育高质量发展建设项目","P23440781-0019","2302-440781-05-01-361271","社会事业项目","台山市教育局","台山市教育局","在建",{"v":800,"d":"800.00"},0,"否",{"v":322,"d":"322.00"},0,{"v":393,"d":"393.00"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。",440781,"台山市","台山市广海湾工业园区基础设施建设项目","P20440781-0009","2020-440781-48-01-043103","市政与产业园区基础设施项目","广东台山广海湾工业园区管理委员会","广东台山广海湾工业园区管理委员会","2024年","长期","在建","2024-12-01",{"v":33000,"d":"33,000.00"},"是","是",{"v":31300,"d":"31,300.00"},{"v":30960,"d":"30,960.00"},0,{"v":322,"d":"322.00"},0,"2024-12-01"]
[13,613,"江门市","2024年广东省政府专项债券（五十六期）",2024,440781,"台山市","台山市绿美生态建设项目","P23440781-0006","2302-440781-04-01-619025","农林水利项目","台山市林业局","台山市林业局","在建",{"v":8100,"d":"8,100.00"},0,"否",{"v":221,"d":"221.00"},0,{"v":7757.863719999999,"d":"7,757.86"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。",440781,"台山市","台山市职业技术教育迁建工程项目","P21440781-0014","2110-440781-04-01-910393","社会事业项目","台山市教育局","台山市教育局","2024年","长期","在建","2024-12-01",{"v":25044,"d":"25,044.00"},"是","是",{"v":12300,"d":"12,300.00"},{"v":9550,"d":"9,550.00"},0,{"v":221,"d":"221.00"},0,"2024-12-01"]
[14,613,"江门市","2024年广东省政府专项债券（五十六期）",2024,440781,"台山市","台山市绿美生态建设项目","P23440781-0006","2302-440781-04-01-619025","农林水利项目","台山市林业局","台山市林业局","在建",{"v":8100,"d":"8,100.00"},0,"否",{"v":18,"d":"18.00"},0,{"v":7757.863719999999,"d":"7,757.86"},"2024-12-01","其他需要调整情形","项目部分建设内容未能按计划推进。",440781,"台山市","台山市农村环境基础设施提档升级建设项目","P21440781-0016","2202-440781-04-01-388629","农林水利项目","台山市农业农村局","台山市农业农村局","2025年","长期","在建","2025-10-01",{"v":46842,"d":"46,842.00"},"是","是",{"v":2000,"d":"2,000.00"},{"v":1125,"d":"1,125.00"},0,{"v":18,"d":"18.00"},0,"2024-12-01"]

{"sheet":"Sheet1","index":1,"n_rows":42,"n_cols":7,"rows_kept":42,"flags":["formulas_cached_only"]}
[]
[]
[null,null,"序号","项目名称","实际安排额度合计","已支出金额","已安排债券金额"]
[{"$nulls":5},"合 计"]
[]
[{"$nulls":3},"合计",340000,235638.6751607]
[null,null,1,"黄茅海跨海通道（江门市）",11300,11300,{"$error":"#N/A"}]
[null,null,2,"台山市新型城镇化建设示范项目",7140,4350.570972,{"$error":"#N/A"}]
[null,null,3,"台山市城区老旧小区综合改造项目（第一期工程）",0,0,{"$error":"#N/A"}]
[null,null,4,"台山市农村供水改建扩建工程",7500,7106.19955,{"$error":"#N/A"}]
[null,null,5,"广东省台山市农村人居环境整治工程",2500,2500,{"$error":"#N/A"}]
[null,null,6,"台山市农村环境基础设施提档升级建设项目",1000,862.5504,{"$error":"#N/A"}]
[null,null,7,"台山市大湾区农产品冷链物流基础设施配套项目",15000,14929.569331,{"$error":"#N/A"}]
[null,null,8,"台山市广海湾工业园区基础设施建设项目",30960,27352.6543217,{"$error":"#N/A"}]
[null,null,9,"台山市广海镇渔港经济区基础设施建设及周边环境整治提升工程",20060,17804.689983,2460]
[null,null,10,"台山市大广海湾经贸科技创新基地基础设施项目",30200,30171.56,{"$error":"#N/A"}]
[null,null,11,"台山市海洋牧场基础设施建设项目",8500,7282.606954,{"$error":"#N/A"}]
[null,null,12,"台山市职业技术教育迁建工程项目",9550,8396.069882,{"$error":"#N/A"}]
[null,null,13,"珠海-江门沿海经济带台山大型产业聚集区基础设施及配套工程",11960,7925.953004,{"$error":"#N/A"}]
[null,null,14,"台山产城融合基础设施建设",24920,16383.164053,20920]
[null,null,15,"台山市“农业特区”试点市配套设施工程",0,0,{"$error":"#N/A"}]
[null,null,16,"台山市粮食绿色仓储项目",29800,25881.996171,{"$error":"#N/A"}]
[null,null,17,"台山市老旧小区改造工程（第二期）",3000,1905.484563,{"$error":"#N/A"}]
[null,null,18,"台山市绿美生态建设项目",1200,60.56814,8100]
[null,null,19,"台山市乡村振兴示范带项目",14400,7337.156388,1900]
[null,null,20,"台山市教育高质量发展建设项目",3200,1370.444435,800]
[null,null,21,"台山市冲蒌镇乡村旅游基础设施建设项目",1900,857.730218,{"$error":"#N/A"}]
[null,null,22,"台山市“1+7”产业园区台城至冲蒌先进制造业集聚区基础设施提升项目",12200,2221.642573,11500]
[null,null,23,"台山市三合镇那金工业园区及周边配套基础设施建设工程",500,36,{"$error":"#N/A"}]
[null,null,24,"台山市城区排水内涝及污水处理提质增效综合整治项目",6200,2003.185461,6200]
[null,null,25,"台山市全域生态文化旅游（一期）配套设施项目",4150,0,{"$error":"#N/A"}]
[null,null,26,"台山市台城南新区、东区市政给排水基础设施项目",1900,1900,{"$error":"#N/A"}]
[null,null,27,"台山市产业转移工业园水步片区基础设施建设工程",3000,0,3000]
[null,null,28,"台山工业新城创新产业园区建设项目",27950,26654.50298,{"$error":"#N/A"}]
[null,null,29,"台山市四九镇乡村振兴基础设施整治项目",5150,1510.01487,2500]
[null,null,30,"广东（江门）智慧农机产业园（台山大江片区）基础设施提升工程",7200,2801.036418,1700]
[null,null,31,"台山市4A级旅游景区—川山群岛景区旅游基础设施建设项目",1500,16.40348,{"$error":"#N/A"}]
[null,null,32,"台山市工业新城西组团（汽车零部件及金属新材料专业园区）基础设施建设项目(首期）",5900,3176.880245,{"$error":"#N/A"}]
[null,null,33,"台山市工业新城西组团（汽车零部件及金属新材料专业园区）基础设施建设项目（二期）",5000,0,{"$error":"#N/A"}]
[null,null,34,"台山市镇海湾重点流域水环境综合治理鱼塘养殖尾水处理项目",15000,18,{"$error":"#N/A"}]
[null,null,35,"广东（江门）智慧农机产业园一期项目",4800,1522.040768,{"$error":"#N/A"}]
[null,null,36,"广东省农产品加工示范区(江门台山)斗山园区基础设施建设项目",5460,0,3000]