{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["清算表","Sheet1","中央资金（模板）","中央资金（新）","附件1","Sheet2","11月20日省医保局提供","Sheet5","Sheet6"],"not_rendered":{"external_links":4,"defined_names":3,"comments":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"清算表","index":0,"n_rows":139,"n_cols":18,"rows_kept":139,"hidden":true,"merged":[[1,0,1,15],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[138,0,138,9]],"flags":["formulas_cached_only"]}
["附件"]
["清算2020年城乡居民（一般居民）基本医疗保险省级补助资金以及                        预安排2021年省级补助资金"]
[{"$nulls":9},"单位：元",{"$nulls":5},"单位：人、元"]
["地区","分类分档","审定2019年6月底参保人数","省级出资比例",{"$nulls":3},"2019年省财政应补助资金  ","2019年省财政已补助资金(粤财社〔2018〕249号及粤财社〔2019〕61号）","应补下达2019年省财政补助资金","2020年6月底参保人数","2020年省财政应补助资金","2020年省财政已补助资金(粤财社〔2019〕255号","结算2020年省财政补助资金","本次下达省财政补助资金","预安排2022年省级补助"]
[]
[]
["合计",null,51122337,{"$nulls":4},{"v":15256662590,"d":"15,256,662,590"},{"v":17340429755,"d":"17,340,429,755"},{"v":-2083767164.9999998,"d":"-2,083,767,165"},{"v":51203395,"d":"51,203,395"},{"v":16187972971,"d":"16,187,972,971"},{"v":16324142024.779999,"d":"16,324,142,025"},{"v":-136169053.78000012,"d":"-136,169,054"},{"v":168296388.20999998,"d":"168,296,388"},{"v":-304465441.99000007,"d":"-304,465,442"},{"v":-2219936218.7799993,"d":"-2,219,936,219"},{"v":17070953298,"d":"17,070,953,298"}]
["汕头市小计",null,4271860,{"v":2.4,"d":"2"},{"v":4.7,"d":"5"},{"v":0.3,"d":"0"},{"v":0.6,"d":"1"},{"v":1421166682,"d":"1,421,166,682"},{"v":1602082099.85,"d":"1,602,082,100"},{"v":-180915417.85000005,"d":"-180,915,418"},{"v":4355492,"d":"4,355,492"},{"v":1533165590,"d":"1,533,165,590"},{"v":1523003266.52,"d":"1,523,003,267"},{"v":10162323.479999986,"d":"10,162,323"},{"v":10162323.479999986,"d":"10,162,323"},null,{"v":-170753094.37000003,"d":"-170,753,094"},{"v":1616792804,"d":"1,616,792,804"}]
["汕头市本级",2,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,null,0,0]
["南澳县",2,58865,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,16835390,18449708.61,{"v":-1614318.6099999994,"d":"-1614318.61"},59764,18078610,{"v":17264869.27,"d":"17264869"},{"v":813740.7300000004,"d":"813741"},{"v":813740.7300000004,"d":"813,741"},null,{"v":-800577.879999999,"d":"-800578"},19064716]
["金平区",2,430318,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},123070948,137660948.22,{"v":-14590000.219999999,"d":"-14590000.22"},437082,132217305,{"v":130342740.09,"d":"130342740"},{"v":1874564.9099999964,"d":"1874565"},{"v":1874564.9099999964,"d":"1,874,565"},null,{"v":-12715435.310000002,"d":"-12715435"},139429158]
["龙湖区",2,311220,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},89008920,96800732.39,{"v":-7791812.390000001,"d":"-7791812.39"},320242,96873205,{"v":89768720.73,"d":"89768721"},{"v":7104484.269999996,"d":"7104484"},{"v":7104484.269999996,"d":"7,104,484"},null,{"v":-687328.1200000048,"d":"-687328"},{"v":102157198.00000001,"d":"102157198"}]
["澄海区",2,679789,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},194419654,212402448.41,{"v":-17982794.409999996,"d":"-17982794.41"},685862,207473255,{"v":198765569.74,"d":"198765570"},{"v":8707685.25999999,"d":"8707685"},{"v":8707685.25999999,"d":"8,707,685"},null,{"v":-9275109.150000006,"d":"-9275109"},{"v":218789978.00000003,"d":"218789978"}]
["濠江区",2,235069,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},67229734,75291532.53,{"v":-8061798.530000001,"d":"-8061798.53"},238854,72253335,{"v":70174541.69,"d":"70174542"},{"v":2078793.3100000024,"d":"2078793"},{"v":2078793.3100000024,"d":"2,078,793"},null,{"v":-5983005.219999999,"d":"-5983005"},76194426]
["潮阳区",1,1433414,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,521762696,592669617.57,{"v":-70906921.57000005,"d":"-70906921.57"},1470679,566211415,{"v":564432930.6,"d":"564432931"},{"v":1778484.3999999762,"d":"1778484"},{"v":1778484.3999999762,"d":"1,778,484"},null,{"v":-69128437.17000008,"d":"-69128437"},597095674]
["潮南区",1,1123185,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,408839340,468807112.12,{"v":-59967772.120000005,"d":"-59967772.12"},1143009,440058465,{"v":452253894.4,"d":"452253894"},{"v":-12195429.399999976,"d":"-12195429"},{"v":-12195429.399999976,"d":"-12,195,429"},null,{"v":-72163201.51999998,"d":"-72163202"},464061654]
["韶关市小计",null,2253370,{"$nulls":4},{"v":685228960,"d":"685,228,960"},{"v":778122304.5400001,"d":"778,122,305"},{"v":-92893344.53999999,"d":"-92,893,345"},{"v":2134514,"d":"2,134,514"},{"v":688633471,"d":"688,633,471"},{"v":723464041.5099999,"d":"723464042"},{"v":-34830570.50999987,"d":"-34,830,571"},null,{"v":-34830570.50999987,"d":"-34,830,571"},{"v":-127723915.04999986,"d":"-127723915"},726195293]
["韶关市本级",2,3846,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,1099956,1591429.44,{"v":-491473.43999999994,"d":"-491473.44"},0,0,{"v":2011702.68,"d":"2011703"},{"v":-2011702.68,"d":"-2011703"},null,{"v":-2011702.68,"d":"-2,011,703"},{"v":-2503176.12,"d":"-2503176"},0]
["乐昌市",2,363077,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},103840022,118089117.93,{"v":-14249095.930000007,"d":"-14249095.93"},366217,110780643,{"v":109696272.57,"d":"109696273"},{"v":1084370.4300000072,"d":"1084370"},null,{"v":1084370.4300000072,"d":"1,084,370"},{"v":-13164725.5,"d":"-13164726"},{"v":116823223.00000001,"d":"116823223"}]
["南雄市",1,361140,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,131454960,153897190.06,{"v":-22442230.060000002,"d":"-22442230.06"},361378,139130530,{"v":145992030.8,"d":"145992031"},{"v":-6861500.800000012,"d":"-6861501"},null,{"v":-6861500.800000012,"d":"-6,861,501"},{"v":-29303730.860000014,"d":"-29303731"},146719468]
["仁化县",2,171383,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},49015538,{"v":55458045.6,"d":"55458045.60"},{"v":-6442507.6000000015,"d":"-6442507.60"},169023,51129458,{"v":51628351.39,"d":"51628351"},{"v":-498893.3900000006,"d":"-498893"},null,{"v":-498893.3900000006,"d":"-498,893"},{"v":-6941400.990000002,"d":"-6941401"},{"v":53918337.00000001,"d":"53918337"}]
["始兴县",2,183363,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},52441818,59112556.41,{"v":-6670738.409999996,"d":"-6670738.41"},183413,55482433,{"v":54984151.23,"d":"54984151"},{"v":498281.7700000033,"d":"498282"},null,{"v":498281.7700000033,"d":"498,282"},{"v":-6172456.639999993,"d":"-6172457"},{"v":58508747.00000001,"d":"58508747"}]
["翁源县",2,326949,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},93507414,104817413.42,{"v":-11309999.420000002,"d":"-11309999.42"},326655,98813138,{"v":96830605.5,"d":"96830606"},{"v":1982532.5,"d":"1982533"},null,{"v":1982532.5,"d":"1,982,533"},{"v":-9327466.920000002,"d":"-9327467"},{"v":104202945.00000001,"d":"104202945"}]
["新丰县",2,195488,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},55909568,63886536.83,{"v":-7976968.829999998,"d":"-7976968.83"},195696,59198040,{"v":58840726.88,"d":"58840727"},{"v":357313.1199999973,"d":"357313"},null,{"v":357313.1199999973,"d":"357,313"},{"v":-7619655.710000001,"d":"-7619656"},{"v":62427024.00000001,"d":"62427024"}]
["乳源瑶族自治县",1,161490,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,58782360,{"v":65555275.6,"d":"65555275.60"},{"v":-6772915.6000000015,"d":"-6772915.60"},159143,61270055,61044599,225456,null,{"v":225456,"d":"225,456"},{"v":-6547459.6000000015,"d":"-6547460"},{"v":64612057.99999999,"d":"64612058"}]
["曲江区",2,202135,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},57810610,65121911.61,{"v":-7311301.609999999,"d":"-7311301.61"},196473,59433083,{"v":61469871.51,"d":"61469872"},{"v":-2036788.509999998,"d":"-2036789"},null,{"v":-2036788.509999998,"d":"-2,036,789"},{"v":-9348090.119999997,"d":"-9348090"},{"v":62674887.00000001,"d":"62674887"}]
["浈江区",2,147702,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},42242772,48155207.66,{"v":-5912435.659999996,"d":"-5912435.66"},91605,27710513,{"v":42708121.16,"d":"42708121"},{"v":-14997608.159999996,"d":"-14997608"},null,{"v":-14997608.159999996,"d":"-14,997,608"},{"v":-20910043.819999993,"d":"-20910044"},{"v":29221995.000000004,"d":"29221995"}]
["武江区",2,136797,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},39123942,42437619.98,{"v":-3313677.9799999967,"d":"-3313677.98"},84911,25685578,{"v":38257608.79,"d":"38257609"},{"v":-12572030.79,"d":"-12572031"},null,{"v":-12572030.79,"d":"-12,572,031"},{"v":-15885708.769999996,"d":"-15885709"},{"v":27086609.000000004,"d":"27086609"}]
["河源市小计",null,2643450,{"$nulls":4},{"v":906278568,"d":"906,278,568"},{"v":1060085614.7,"d":"1,060,085,615"},{"v":-153807046.7,"d":"-153,807,047"},{"v":2612820,"d":"2,612,820"},{"v":949770113,"d":"949,770,113"},{"v":1021288327.7800001,"d":"1021288328"},{"v":-71518214.78000009,"d":"-71,518,215"},null,{"v":-71518214.78000009,"d":"-71,518,215"},{"v":-225325261.48000008,"d":"-225325261"},1001575755]
["河源市本级",2,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,{"v":0.28999999910593033,"d":"0.29"},{"v":-0.28999999910593033,"d":"-0.29"},0,0,0,0,null,0,{"v":-0.28999999910593033,"d":"-0"},0]
["东源县",2,442654,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},126599044,145062395.96,{"v":-18463351.96000001,"d":"-18463351.96"},436986,132188265,{"v":138186316.68,"d":"138186317"},{"v":-5998051.680000007,"d":"-5998052"},null,{"v":-5998051.680000007,"d":"-5,998,052"},{"v":-24461403.640000015,"d":"-24461404"},139398534]
["和平县",1,402606,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,146548584,171540981.19,{"v":-24992397.189999998,"d":"-24992397.19"},410837,158172245,{"v":165278220.8,"d":"165278221"},{"v":-7105975.800000012,"d":"-7105976"},null,{"v":-7105975.800000012,"d":"-7,105,976"},{"v":-32098372.99000001,"d":"-32098373"},166799822]
["龙川县",1,687586,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,250281304,299157708.32,{"v":-48876404.31999999,"d":"-48876404.32"},674250,259586250,{"v":291587357.6,"d":"291587358"},{"v":-32001107.600000024,"d":"-32001108"},null,{"v":-32001107.600000024,"d":"-32,001,108"},{"v":-80877511.92000002,"d":"-80877512"},273745500]
["紫金县",1,526078,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,191492392,224727524.48,{"v":-33235132.47999999,"d":"-33235132.48"},534706,205861810,{"v":217282927.4,"d":"217282927"},{"v":-11421117.400000006,"d":"-11421117"},null,{"v":-11421117.400000006,"d":"-11,421,117"},{"v":-44656249.879999995,"d":"-44656250"},217090636]
["连平县",1,310036,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,112853104,132409660.39,-19556556.39,312232,120209320,{"v":128103868.2,"d":"128103868"},{"v":-7894548.200000003,"d":"-7894548"},null,{"v":-7894548.200000003,"d":"-7,894,548"},{"v":-27451104.590000004,"d":"-27451105"},{"v":126766191.99999999,"d":"126766192"}]
["源城区",2,201776,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},57707936,63575258.07,-5867322.07,202033,61114983,{"v":58288067.61,"d":"58288068"},{"v":2826915.3900000006,"d":"2826915"},null,{"v":2826915.3900000006,"d":"2,826,915"},{"v":-3040406.6799999997,"d":"-3040407"},{"v":64448527.00000001,"d":"64448527"}]
["江东新区",2,72714,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},20796204,{"v":23612086,"d":"23612086.00"},{"v":-2815882,"d":"-2815882.00"},41776,12637240,{"v":22561569.49,"d":"22561569"},{"v":-9924329.489999998,"d":"-9924329"},null,{"v":-9924329.489999998,"d":"-9,924,329"},{"v":-12740211.489999998,"d":"-12740211"},{"v":13326544.000000002,"d":"13326544"}]
["梅州市小计",null,3906560,{"$nulls":4},{"v":1421987840,"d":"1,421,987,840"},{"v":1646037289.68,"d":"1,646,037,290"},{"v":-224049449.67999998,"d":"-224,049,450"},{"v":3921184,"d":"3,921,184"},{"v":1509655840,"d":"1,509,655,840"},{"v":1593598575.8000002,"d":"1,593,598,576"},{"v":-83942735.80000019,"d":"-83,942,736"},null,{"v":-83942735.80000019,"d":"-83,942,736"},{"v":-307992185.48000014,"d":"-307992185"},1592000704]
["梅州市本级",2,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,null,0,0,0]
["兴宁市",1,851825,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,310064300,363769599.01,{"v":-53705299.00999999,"d":"-53705299.01"},855218,329258930,{"v":352601141.2,"d":"352601141"},{"v":-23342211.199999988,"d":"-23342211"},null,{"v":-23342211.199999988,"d":"-23,342,211"},{"v":-77047510.20999998,"d":"-77047510"},347218508]
["梅县区",1,463747,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,168803908,193046675.14,{"v":-24242767.139999986,"d":"-24242767.14"},460045,177117325,{"v":183410427.2,"d":"183410427"},{"v":-6293102.199999988,"d":"-6293102"},null,{"v":-6293102.199999988,"d":"-6,293,102"},{"v":-30535869.339999974,"d":"-30535869"},186778270]
["平远县",1,196486,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,71520904,82376383.77,{"v":-10855479.769999996,"d":"-10855479.77"},195198,75151230,{"v":79291920.4,"d":"79291920"},{"v":-4140690.400000006,"d":"-4140690"},null,{"v":-4140690.400000006,"d":"-4,140,690"},{"v":-14996170.170000002,"d":"-14996170"},79250388]
["蕉岭县",1,171541,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,62440924,70766647.99,{"v":-8325723.989999995,"d":"-8325723.99"},172937,66580745,{"v":77744420.6,"d":"77744421"},{"v":-11163675.599999994,"d":"-11163676"},null,{"v":-11163675.599999994,"d":"-11,163,676"},{"v":-19489399.58999999,"d":"-19489400"},70212422]
["大埔县",1,381899,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,139011236,164796055.81,{"v":-25784819.810000002,"d":"-25784819.81"},393787,151607995,{"v":158811945.6,"d":"158811946"},{"v":-7203950.599999994,"d":"-7203951"},null,{"v":-7203950.599999994,"d":"-7,203,951"},{"v":-32988770.409999996,"d":"-32988770"},159877522]
["丰顺县",1,534401,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,194521964,225166287.28,-30644323.28,529456,203840560,{"v":219950407.6,"d":"219950408"},{"v":-16109847.599999994,"d":"-16109848"},null,{"v":-16109847.599999994,"d":"-16,109,848"},{"v":-46754170.879999995,"d":"-46754171"},214959136]
["五华县",1,1095701,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,398835164,460087897.43,{"v":-61252733.43000001,"d":"-61252733.43"},1104570,425259450,{"v":440378276.8,"d":"440378277"},{"v":-15118826.800000012,"d":"-15118827"},null,{"v":-15118826.800000012,"d":"-15,118,827"},{"v":-76371560.23000002,"d":"-76371560"},448455420]
["梅江区",1,210960,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,76789440,86027743.25,-9238303.25,209973,80839605,{"v":81410036.4,"d":"81410036"},{"v":-570431.400000006,"d":"-570431"},null,{"v":-570431.400000006,"d":"-570,431"},{"v":-9808734.650000006,"d":"-9808735"},85249038]
["惠州市小计",null,2447585,{"$nulls":4},{"v":589319978,"d":"589,319,978"},{"v":711114770.6999999,"d":"711,114,771"},{"v":-121794792.69999999,"d":"-121,794,793"},{"v":2460428,"d":"2,460,428"},{"v":630515463,"d":"630,515,463"},{"v":695723798.81,"d":"695,723,799"},{"v":-65208335.80999994,"d":"-65,208,336"},null,{"v":-65208335.80999994,"d":"-65,208,336"},{"v":-187003128.50999993,"d":"-187003129"},664907215]
["惠州市本级",3,0,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},{"v":0.35,"d":"35%"},null,0,{"v":377907.1499999985,"d":"377907.15"},{"v":-377907.1499999985,"d":"-377907.15"},0,0,{"v":815021.28,"d":"815021"},{"v":-815021.28,"d":"-815021"},null,{"v":-815021.28,"d":"-815,021"},{"v":-1192928.4299999985,"d":"-1192928"},0]
["惠东县",1,638162,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,232290968,272200464.15,{"v":-39909496.149999976,"d":"-39909496.15"},672561,258935985,{"v":263729527.6,"d":"263729528"},{"v":-4793542.599999994,"d":"-4793543"},null,{"v":-4793542.599999994,"d":"-4,793,543"},{"v":-44703038.74999997,"d":"-44703039"},273059766]
["博罗县",3,671495,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},122212090,118880670.82,{"v":3331419.180000007,"d":"3331419.18"},633918,122029215,{"v":119528124.79,"d":"119528125"},{"v":2501090.2099999934,"d":"2501090"},null,{"v":2501090.2099999934,"d":"2,501,090"},{"v":5832509.390000001,"d":"5832509"},{"v":128685353.99999999,"d":"128685354"}]
["龙门县",2,266481,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},76213566,78518054.26,{"v":-2304488.2600000054,"d":"-2304488.26"},249228,75391470,{"v":72829484.73,"d":"72829485"},{"v":2561985.269999996,"d":"2561985"},null,{"v":2561985.269999996,"d":"2,561,985"},{"v":257497.00999999046,"d":"257497"},79503732]
["惠城区",3,475393,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.15,"d":"15%"},86521526,139767704.55,{"v":-53246178.55000001,"d":"-53246178.55"},490480,94417400,{"v":137909987.04,"d":"137909987"},{"v":-43492587.03999999,"d":"-43492587"},null,{"v":-43492587.03999999,"d":"-43,492,587"},{"v":-96738765.59,"d":"-96738766"},99567440]
["惠阳区",3,236456,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.15,"d":"15%"},43034992,{"v":73688112.77000001,"d":"73688112.77"},{"v":-30653120.77000001,"d":"-30653120.77"},246040,47362700,{"v":76450434.9,"d":"76450435"},{"v":-29087734.900000006,"d":"-29087735"},null,{"v":-29087734.900000006,"d":"-29,087,735"},{"v":-59740855.67000002,"d":"-59740856"},49946120]
["大亚湾区",3,63636,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},11581752,{"v":10973103,"d":"10973103.00"},{"v":608649,"d":"608649.00"},67066,12910205,{"v":9717322.92,"d":"9717323"},{"v":3192882.08,"d":"3192882"},null,{"v":3192882.08,"d":"3,192,882"},{"v":3801531.08,"d":"3801531"},13614398]
["仲恺区",3,95962,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},17465084,{"v":16708754,"d":"16708754.00"},{"v":756330,"d":"756330.00"},101135,19468488,{"v":14743895.55,"d":"14743896"},{"v":4724592.449999999,"d":"4724592"},null,{"v":4724592.449999999,"d":"4,724,592"},{"v":5480922.449999999,"d":"5480922"},20530405]
["汕尾市小计",null,2565130,{"$nulls":4},{"v":933707320,"d":"933,707,320"},{"v":1086778733.73,"d":"1,086,778,734"},{"v":-153071413.7299999,"d":"-153,071,414"},{"v":2563716,"d":"2,563,716"},{"v":987030660,"d":"987,030,660"},{"v":979648803.23,"d":"979,648,803"},{"v":7381856.769999981,"d":"7,381,857"},{"v":7381856.769999981,"d":"7,381,857"},null,{"v":-145689556.95999992,"d":"-145689557"},1040868696]
["汕尾市本级",2,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,{"v":0.14999999850988388,"d":"0.15"},{"v":-0.14999999850988388,"d":"-0.15"},0,0,0,0,0,null,{"v":-0.14999999850988388,"d":"-0"},0]
["陆丰市",1,1254970,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,456809080,540330756.81,{"v":-83521676.80999994,"d":"-83521676.81"},1265402,487179770,{"v":258880529.6,"d":"258880530"},{"v":228299240.4,"d":"228299240"},{"v":228299240.4,"d":"228,299,240"},null,{"v":144777563.59000006,"d":"144777564"},{"v":513753211.99999994,"d":"513753212"}]
["海丰县",1,675461,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,245867804,{"v":284745882.9,"d":"284745882.90"},{"v":-38878078.899999976,"d":"-38878078.90"},671493,258524805,{"v":479736272.4,"d":"479736272"},{"v":-221211467.39999998,"d":"-221211467"},{"v":-221211467.39999998,"d":"-221,211,467"},null,{"v":-260089546.29999995,"d":"-260089546"},272626158]
["陆河县",1,255859,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,93132676,111101220.86,-17968544.86,252607,97253695,{"v":103310576.6,"d":"103310577"},{"v":-6056881.599999994,"d":"-6056882"},{"v":-6056881.599999994,"d":"-6,056,882"},null,{"v":-24025426.459999993,"d":"-24025426"},102558442]
["城区",1,282377,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,102785228,119034382.01,{"v":-16249154.010000005,"d":"-16249154.01"},278060,107053100,{"v":108589573.4,"d":"108589573"},{"v":-1536473.400000006,"d":"-1536473"},{"v":-1536473.400000006,"d":"-1,536,473"},null,{"v":-17785627.41000001,"d":"-17785627"},112892360]
["华侨管理区",2,13805,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,5025020,{"v":4661383,"d":"4661383.00"},{"v":363637,"d":"363637.00"},13874,5341490,{"v":4192241.63,"d":"4192242"},{"v":1149248.37,"d":"1149248"},{"v":1149248.37,"d":"1,149,248"},null,{"v":1512885.37,"d":"1512885"},5632844]
["红海湾开发区",2,82658,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,30087512,{"v":26905108,"d":"26905108.00"},{"v":3182404,"d":"3182404.00"},82280,31677800,{"v":24939609.6,"d":"24939610"},{"v":6738190.3999999985,"d":"6738190"},{"v":6738190.3999999985,"d":"6,738,190"},null,{"v":9920594.399999999,"d":"9920594"},{"v":33405679.999999996,"d":"33405680"}]
["江门市小计",null,2421447,{"$nulls":4},{"v":313799850,"d":"313,799,850"},{"v":347314984.25000006,"d":"347,314,984"},{"v":-33515134.250000015,"d":"-33,515,134"},{"v":2350482,"d":"2,350,482"},{"v":322176663,"d":"322,176,663"},{"v":330807982.04,"d":"330807982"},{"v":-8631319.040000021,"d":"-8631319"},null,{"v":-8631319.040000021,"d":"-8,631,319"},{"v":-42146453.29000004,"d":"-42146453"},339749935]
["台山市",3,669132,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},121782024,129420887.84,{"v":-7638863.840000004,"d":"-7638863.84"},649522,125032985,{"v":130294687.29,"d":"130294687"},{"v":-5261702.290000007,"d":"-5261702"},null,{"v":-5261702.290000007,"d":"-5,261,702"},{"v":-12900566.13000001,"d":"-12900566"},{"v":131852965.99999999,"d":"131852966"}]
["恩平市",3,359889,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},65499798,{"v":68894943.9,"d":"68894943.90"},{"v":-3395145.900000006,"d":"-3395145.90"},349342,67248335,{"v":67359283.68,"d":"67359284"},{"v":-110948.68000000715,"d":"-110949"},null,{"v":-110948.68000000715,"d":"-110,949"},{"v":-3506094.580000013,"d":"-3506095"},70916426]
["开平市",3,465426,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},84707532,99031462.34,{"v":-14323930.340000004,"d":"-14323930.34"},451786,86968805,{"v":89767991.08,"d":"89767991"},{"v":-2799186.079999998,"d":"-2799186"},null,{"v":-2799186.079999998,"d":"-2,799,186"},{"v":-17123116.42,"d":"-17123116"},91712558]
["鹤山市",3,229728,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},41810496,49967690.17,{"v":-8157194.170000002,"d":"-8157194.17"},222995,42926538,{"v":43386019.99,"d":"43386020"},{"v":-459481.9900000021,"d":"-459482"},null,{"v":-459481.9900000021,"d":"-459,482"},{"v":-8616676.160000004,"d":"-8616676"},45267985]
["蓬江区",4,199601,{"v":0.3,"d":"30%"},null,null,{"v":0.7,"d":"70%"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},193751,0,0,0,null,0,0,0]
["江海区",4,71714,{"v":0.3,"d":"30%"},null,null,{"v":0.7,"d":"70%"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},69612,0,0,0,null,0,0,0]
["新会区",4,425957,{"v":0.3,"d":"30%"},null,null,{"v":0.7,"d":"70%"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},413474,0,0,0,null,0,0,0]
["阳江市小计",null,2329900,{"$nulls":4},{"v":666351400,"d":"666,351,400"},{"v":752701041.35,"d":"752,701,041"},{"v":-86349641.34999998,"d":"-86,349,641"},{"v":2292446,"d":"2,292,446"},{"v":693464917,"d":"693,464,917"},{"v":687607028.27,"d":"687607028"},{"v":5857888.730000019,"d":"5857889"},{"v":5857888.730000019,"d":"5,857,889"},null,{"v":-80491752.61999996,"d":"-80491753"},731290274]
["阳江市本级",2,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,{"v":-0.42000000178813934,"d":"-0.42"},{"v":0.42000000178813934,"d":"0.42"},0,0,0,0,0,null,{"v":0.42000000178813934,"d":"0"},0]
["阳春市",2,938066,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},268286876,304655252.64,{"v":-36368376.639999986,"d":"-36368376.64"},927764,280648610,{"v":278715988.93,"d":"278715989"},{"v":1932621.0699999928,"d":"1932621"},{"v":1932621.0699999928,"d":"1,932,621"},null,{"v":-34435755.56999999,"d":"-34435756"},295956716]
["阳东区",2,423640,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},121161040,135580537.65,{"v":-14419497.650000006,"d":"-14419497.65"},415775,125771938,{"v":123825775.07,"d":"123825775"},{"v":1946162.9300000072,"d":"1946163"},{"v":1946162.9300000072,"d":"1,946,163"},null,{"v":-12473334.719999999,"d":"-12473335"},{"v":132632225.00000001,"d":"132632225"}]
["阳西县",2,440722,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},126046492,142537900.85,{"v":-16491408.849999994,"d":"-16491408.85"},442838,133958495,{"v":130556580.24,"d":"130556580"},{"v":3401914.7600000054,"d":"3401915"},{"v":3401914.7600000054,"d":"3,401,915"},null,{"v":-13089494.089999989,"d":"-13089494"},141265322]
["江城区",2,360641,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},103143326,115749031.63,{"v":-12605705.629999995,"d":"-12605705.63"},344023,104066958,{"v":104720332.57,"d":"104720333"},{"v":-653374.5699999928,"d":"-653375"},{"v":-653374.5699999928,"d":"-653,375"},null,{"v":-13259080.199999988,"d":"-13259080"},{"v":109743337.00000001,"d":"109743337"}]
["高新区",2,86986,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},24877996,{"v":28356907,"d":"28356907.00"},{"v":-3478911,"d":"-3478911.00"},{"v":84911,"d":"84,911"},25685578,{"v":26027729.2,"d":"26027729"},{"v":-342151.19999999925,"d":"-342151"},{"v":-342151.19999999925,"d":"-342,151"},null,{"v":-3821062.1999999993,"d":"-3821062"},{"v":27086609.000000004,"d":"27086609"}]
["海陵区",2,79845,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},22835670,{"v":25821412,"d":"25821412.00"},{"v":-2985742,"d":"-2985742.00"},77135,23333338,{"v":23760622.26,"d":"23760622"},{"v":-427284.26000000164,"d":"-427284"},{"v":-427284.26000000164,"d":"-427,284"},null,{"v":-3413026.2600000016,"d":"-3413026"},{"v":24606065.000000004,"d":"24606065"}]
["湛江市小计",null,6031589,{"$nulls":4},{"v":1725034454,"d":"1,725,034,454"},{"v":1906842922.4699998,"d":"1,906,842,922"},{"v":-181808468.4699998,"d":"-181,808,468"},{"v":6197224,"d":"6,197,224"},{"v":1874660260,"d":"1,874,660,260"},{"v":1853456381.67,"d":"1,853,456,382"},{"v":21203878.329999924,"d":"21,203,878"},{"v":21203878.329999924,"d":"21,203,878"},null,{"v":-160604590.13999987,"d":"-160604590"},{"v":1976914456.0000002,"d":"1976914456"}]
["湛江市本级",2,6031589,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,1725034454,{"v":1906842922.4699998,"d":"1906842922.47"},{"v":-181808468.4699998,"d":"-181808468.47"},6197224,1874660260,{"v":1853456381.67,"d":"1853456382"},{"v":21203878.329999924,"d":"21203878"},{"v":21203878.329999924,"d":"21,203,878"},null,{"v":-160604590.13999987,"d":"-160604590"},{"v":1976914456.0000002,"d":"1976914456"}]
["茂名市小计",null,5715633,{"$nulls":4},{"v":1634671038,"d":"1,634,671,038"},{"v":1863736888.85,"d":"1,863,736,889"},{"v":-229065850.84999996,"d":"-229,065,851"},{"v":5890538,"d":"5,890,538"},{"v":1781887747,"d":"1,781,887,747"},{"v":1704097633.5699997,"d":"1,704,097,634"},{"v":77790113.43,"d":"77,790,113"},{"v":77790113.43,"d":"77,790,113"},null,{"v":-151275737.41999966,"d":"-151275737"},1879081622]
["茂名市本级",2,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,{"v":-0.18000000715255737,"d":"-0.18"},{"v":0.18000000715255737,"d":"0.18"},0,0,0,0,0,null,{"v":0.18000000715255737,"d":"0"},0]
["信宜市",2,1052616,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},301048176,346632776.31,-45584600.31,1073384,324698660,{"v":318320561.36,"d":"318320561"},{"v":6378098.639999986,"d":"6378099"},{"v":6378098.639999986,"d":"6,378,099"},null,{"v":-39206501.67000002,"d":"-39206502"},342409496]
["高州市",2,1383583,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},395704738,454961875.32,{"v":-59257137.31999999,"d":"-59257137.32"},1423247,430532218,{"v":416350219.63,"d":"416350220"},{"v":14181998.370000005,"d":"14181998"},{"v":14181998.370000005,"d":"14,181,998"},null,{"v":-45075138.94999999,"d":"-45075139"},{"v":454015793.00000006,"d":"454015793"}]
["化州市",2,1276833,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},365174238,415759150.46,{"v":-50584912.45999998,"d":"-50584912.46"},1300256,393327440,376283569,17043871,{"v":17043871,"d":"17,043,871"},null,{"v":-33541041.45999998,"d":"-33541041"},{"v":414781664.00000006,"d":"414781664"}]
["电白区",2,1072688,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},306788768,351006224.81,-44217456.81,1135500,343488750,{"v":359057970.65,"d":"359057971"},{"v":-15569220.649999976,"d":"-15569221"},{"v":-15569220.649999976,"d":"-15,569,221"},null,{"v":-59786677.45999998,"d":"-59786677"},362224500]
["茂南区",2,684489,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},195763854,216215286.13,{"v":-20451432.129999995,"d":"-20451432.13"},696695,210750238,{"v":160862259.12,"d":"160862259"},{"v":49887978.879999995,"d":"49887979"},{"v":49887978.879999995,"d":"49,887,979"},null,{"v":29436546.75,"d":"29436547"},{"v":222245705.00000003,"d":"222245705"}]
["滨海新区",2,192672,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},55104192,{"v":60778222,"d":"60778222.00"},{"v":-5674030,"d":"-5674030.00"},200039,60511798,{"v":55963344.22,"d":"55963344"},{"v":4548453.780000001,"d":"4548454"},{"v":4548453.780000001,"d":"4,548,454"},null,{"v":-1125576.2199999988,"d":"-1125576"},{"v":63812441.00000001,"d":"63812441"}]
["高新区",2,52752,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},15087072,{"v":18383354,"d":"18383354.00"},{"v":-3296282,"d":"-3296282.00"},{"v":61417,"d":"61,417"},18578643,{"v":17259709.59,"d":"17,259,709.59"},{"v":1318933.4100000001,"d":"1318933"},{"v":1318933.4100000001,"d":"1,318,933"},null,{"v":-1977348.5899999999,"d":"-1977349"},19592023]
["肇庆市小计",null,3297078,{"$nulls":4},{"v":806674388,"d":"806,674,388"},{"v":895905068.41,"d":"895,905,068"},{"v":-89230680.41000003,"d":"-89,230,680"},{"v":3246396,"d":"3,246,396"},{"v":839820742,"d":"839,820,742"},{"v":843436304.2499999,"d":"843,436,304"},{"v":-3615562.249999984,"d":"-3,615,562"},null,{"v":-3615562.249999984,"d":"-3,615,562"},{"v":-92846242.6599999,"d":"-92846243"},885629144]
["肇庆市本级",3,0,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},{"v":0.35,"d":"35%"},null,0,{"v":-0.20000000018626451,"d":"-0.20"},{"v":0.20000000018626451,"d":"0.20"},0,0,0,0,null,0,{"v":0.20000000018626451,"d":"0"},0]
["四会市",3,320380,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},58309160,62877830.63,{"v":-4568670.630000003,"d":"-4568670.63"},311913,60043253,{"v":60563122.54,"d":"60563123"},{"v":-519869.5399999991,"d":"-519870"},null,{"v":-519869.5399999991,"d":"-519,870"},{"v":-5088540.170000002,"d":"-5088540"},{"v":63318338.99999999,"d":"63318339"}]
["高要区",3,664487,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},120936634,129936772.97,{"v":-9000138.969999999,"d":"-9000138.97"},643780,123927650,{"v":126741646.88,"d":"126741647"},{"v":-2813996.879999995,"d":"-2813997"},null,{"v":-2813996.879999995,"d":"-2,813,997"},{"v":-11814135.849999994,"d":"-11814136"},{"v":130687339.99999999,"d":"130687340"}]
["广宁县",2,447050,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},127856300,145581341.49,{"v":-17725041.49000001,"d":"-17725041.49"},432559,130849098,{"v":137383986.12,"d":"137383986"},{"v":-6534888.120000005,"d":"-6534888"},null,{"v":-6534888.120000005,"d":"-6,534,888"},{"v":-24259929.610000014,"d":"-24259930"},137986321]
["德庆县",2,309433,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},88497838,100133347.73,{"v":-11635509.730000004,"d":"-11635509.73"},304116,91995090,{"v":93680619.64,"d":"93680620"},{"v":-1685529.6400000006,"d":"-1685530"},null,{"v":-1685529.6400000006,"d":"-1,685,530"},{"v":-13321039.370000005,"d":"-13321039"},{"v":97013004.00000001,"d":"97013004"}]
["封开县",2,371281,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},106186366,120029281.19,{"v":-13842915.189999998,"d":"-13842915.19"},366670,110917675,{"v":112616652.58,"d":"112616653"},{"v":-1698977.5799999982,"d":"-1698978"},null,{"v":-1698977.5799999982,"d":"-1,698,978"},{"v":-15541892.769999996,"d":"-15541893"},{"v":116967730.00000001,"d":"116967730"}]
["怀集县",2,858834,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},245626524,275932012.26,{"v":-30305488.25999999,"d":"-30305488.26"},850196,257184290,{"v":256708511.95,"d":"256708512"},{"v":475778.0500000119,"d":"475778"},null,{"v":475778.0500000119,"d":"475,778"},{"v":-29829710.20999998,"d":"-29829710"},271212524]
["端州区",3,171006,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},31123092,{"v":31427318.6,"d":"31427318.60"},{"v":-304226.6000000015,"d":"-304226.60"},183870,35394975,{"v":27540714.74,"d":"27540715"},{"v":7854260.260000002,"d":"7854260"},null,{"v":7854260.260000002,"d":"7,854,260"},{"v":7550033.66,"d":"7550034"},37325610]
["鼎湖区",3,133573,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},24310286,{"v":26305971.740000002,"d":"26305971.74"},{"v":-1995685.740000002,"d":"-1995685.74"},130721,25163793,24990581,173212,null,{"v":173212,"d":"173,212"},{"v":-1822473.740000002,"d":"-1822474"},26536363]
["高新区",3,21034,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},3828188,{"v":3681192,"d":"3681192.00"},{"v":146996,"d":"146996.00"},22571,4344918,{"v":3210468.8,"d":"3210468.80"},{"v":1134449.2000000002,"d":"1134449"},null,{"v":1134449.2000000002,"d":"1,134,449"},{"v":1281445.2000000002,"d":"1281445"},4581913]
["清远市小计",null,3252209,{"$nulls":4},{"v":947554634,"d":"947,554,634"},{"v":1036563277.1700001,"d":"1,036,563,277"},{"v":-89008643.16999999,"d":"-89,008,643"},{"v":3278160,"d":"3,278,160"},{"v":1010373047,"d":"1,010,373,047"},{"v":1003419733.21,"d":"1,003,419,733"},{"v":6953313.789999984,"d":"6,953,314"},{"v":6953313.789999984,"d":"6,953,314"},null,{"v":-82055329.38000003,"d":"-82055329"},1065484302]
["清远市本级",2,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,null,0,0]
["英德市",2,936055,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},267711730,290088747.65,{"v":-22377017.649999976,"d":"-22377017.65"},938501,283896553,{"v":276713459.01,"d":"276713459"},{"v":7183093.99000001,"d":"7183094"},{"v":7183093.99000001,"d":"7,183,094"},null,{"v":-15193923.659999967,"d":"-15193924"},299381819]
["连州市",2,392254,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},112184644,124888418.04,{"v":-12703774.040000007,"d":"-12703774.04"},395816,119734340,{"v":120977630.61,"d":"120977631"},{"v":-1243290.6099999994,"d":"-1243291"},{"v":-1243290.6099999994,"d":"-1,243,291"},null,{"v":-13947064.650000006,"d":"-13947065"},{"v":126265304.00000001,"d":"126265304"}]
["佛冈县",2,259146,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},74115756,82671865.74,{"v":-8556109.739999995,"d":"-8556109.74"},261856,79211440,{"v":79867290.98,"d":"79867291"},{"v":-655850.9800000042,"d":"-655851"},{"v":-655850.9800000042,"d":"-655,851"},null,{"v":-9211960.719999999,"d":"-9211961"},83532064]
["清新区",2,546032,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},156165152,169964791.11,{"v":-13799639.110000014,"d":"-13799639.11"},547081,165492003,{"v":167396996.37,"d":"167396996"},{"v":-1904993.3700000048,"d":"-1904993"},{"v":-1904993.3700000048,"d":"-1,904,993"},null,{"v":-15704632.48000002,"d":"-15704632"},174518839]
["连山壮族瑶族自治县",1,90806,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,33053384,36223906.17,{"v":-3170522.170000002,"d":"-3170522.17"},91959,35404215,34445950,958265,{"v":958265,"d":"958,265"},null,{"v":-2212257.170000002,"d":"-2212257"},37335354]
["连南瑶族自治县",1,132564,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,48253296,53261274.82,-5007978.82,135067,52000795,{"v":51326059.4,"d":"51326059"},{"v":674735.6000000015,"d":"674736"},{"v":674735.6000000015,"d":"674,736"},null,{"v":-4333243.219999999,"d":"-4333243"},54837202]
["阳山县",2,428001,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},122408286,134477407.94,{"v":-12069121.939999998,"d":"-12069121.94"},429699,129983948,{"v":129690900.26,"d":"129690900"},{"v":293047.73999999464,"d":"293048"},{"v":293047.73999999464,"d":"293,048"},null,{"v":-11776074.200000003,"d":"-11776074"},137073981]
["清城区",2,467351,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},133662386,{"v":144986865.7,"d":"144986865.70"},{"v":-11324479.699999988,"d":"-11324479.70"},478181,144649753,{"v":143001446.58,"d":"143001447"},{"v":1648306.419999987,"d":"1648306"},{"v":1648306.419999987,"d":"1,648,306"},null,{"v":-9676173.280000001,"d":"-9676173"},152539739]
["潮州市小计",null,2228007,{"$nulls":4},{"v":703053312,"d":"703,053,312"},{"v":786506940.3599999,"d":"786,506,940"},{"v":-83453628.35999998,"d":"-83,453,628"},{"v":2175518,"d":"2,175,518"},{"v":727213604,"d":"727,213,604"},{"v":741038406.1700001,"d":"741,038,406"},{"v":-13824802.16999999,"d":"-13,824,802"},null,{"v":-13824802.16999999,"d":"-13,824,802"},{"v":-97278430.53000006,"d":"-97278431"},766879799]
["潮州市本级",2,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,{"v":0.05000000074505806,"d":"0.05"},{"v":-0.05000000074505806,"d":"-0.05"},0,0,0,0,null,0,{"v":-0.05000000074505806,"d":"-0"},0]
["饶平县",1,844145,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,307268780,352503247.53,{"v":-45234467.52999997,"d":"-45234467.53"},837811,322557235,{"v":336827198.4,"d":"336827198"},{"v":-14269963.399999976,"d":"-14269963"},null,{"v":-14269963.399999976,"d":"-14,269,963"},{"v":-59504430.92999995,"d":"-59504431"},340151266]
["潮安区",2,919535,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},262987010,289406239.48,{"v":-26419229.48000002,"d":"-26419229.48"},898683,271851608,{"v":270098460.04,"d":"270098460"},{"v":1753147.9599999785,"d":"1753148"},null,{"v":1753147.9599999785,"d":"1,753,148"},{"v":-24666081.52000004,"d":"-24666082"},286679877]
["湘桥区",2,366986,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},104957996,{"v":114919058.3,"d":"114919058.30"},{"v":-9961062.299999997,"d":"-9961062.30"},351725,106396813,{"v":106686744.71,"d":"106686745"},{"v":-289931.70999999344,"d":"-289932"},null,{"v":-289931.70999999344,"d":"-289,932"},{"v":-10250994.00999999,"d":"-10250994"},{"v":112200275.00000001,"d":"112200275"}]
["枫溪区",2,97341,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},27839526,{"v":29678395,"d":"29678395.00"},{"v":-1838869,"d":"-1838869.00"},87299,26407948,{"v":27426003.02,"d":"27426003"},{"v":-1018055.0199999996,"d":"-1018055"},null,{"v":-1018055.0199999996,"d":"-1,018,055"},{"v":-2856924.0199999996,"d":"-2856924"},{"v":27848381.000000004,"d":"27848381"}]
["揭阳市小计",null,5423393,{"$nulls":4},{"v":1833988130,"d":"1,833,988,130"},{"v":2107508047.5900002,"d":"2,107,508,048"},{"v":-273519917.59000015,"d":"-273,519,918"},{"v":5430478,"d":"5,430,478"},{"v":1945670155,"d":"1,945,670,155"},{"v":1906723141.32,"d":"1,906,723,141"},{"v":38947013.68000005,"d":"38,947,014"},{"v":38947013.68000005,"d":"38,947,014"},null,{"v":-234572903.9100001,"d":"-234572904"},2051797618]
["揭阳市本级",2,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,{"v":-0.16999998688697815,"d":"-0.17"},{"v":0.16999998688697815,"d":"0.17"},0,0,0,0,0,null,{"v":0.16999998688697815,"d":"0"},0]
["普宁市",1,1872502,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,681590728,785355170.94,{"v":-103764442.94000006,"d":"-103764442.94"},1899722,731392970,{"v":699875822.8,"d":"699875823"},{"v":31517147.200000048,"d":"31517147"},{"v":31517147.200000048,"d":"31,517,147"},null,{"v":-72247295.74000001,"d":"-72247296"},771287132]
["揭东区",2,551163,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},157632618,180868922.28,-23236304.28,907098,274397145,{"v":163335466.69,"d":"163335467"},{"v":111061678.31,"d":"111061678"},{"v":111061678.31,"d":"111,061,678"},null,{"v":87825374.03,"d":"87825374"},289364262]
["揭西县",1,750556,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,273202384,321998629.66,{"v":-48796245.660000026,"d":"-48796245.66"},739357,284652445,{"v":302418085.2,"d":"302418085"},{"v":-17765640.199999988,"d":"-17765640"},{"v":-17765640.199999988,"d":"-17,765,640"},null,{"v":-66561885.860000014,"d":"-66561886"},300178942]
["惠来县",1,1003836,{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,365396304,382259432.66,{"v":-16863128.660000026,"d":"-16863128.66"},1033049,397723865,{"v":350196831.6,"d":"350196832"},{"v":47527033.399999976,"d":"47527033"},{"v":47527033.399999976,"d":"47,527,033"},null,{"v":30663904.73999995,"d":"30663905"},419417894]
["榕城区",2,474584,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},135731024,152031309.22,{"v":-16300285.219999999,"d":"-16300285.22"},470646,142370415,{"v":135140957.7,"d":"135140958"},{"v":7229457.300000012,"d":"7229457"},{"v":7229457.300000012,"d":"7,229,457"},null,{"v":-9070827.919999987,"d":"-9070828"},150136074]
["空港区",2,379930,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},108659980,{"v":124590025,"d":"124590025.00"},{"v":-15930045,"d":"-15930045.00"},380606,115133315,{"v":111899456.78,"d":"111899457"},{"v":3233858.219999999,"d":"3233858"},{"v":3233858.219999999,"d":"3,233,858"},null,{"v":-12696186.780000001,"d":"-12696187"},{"v":121413314.00000001,"d":"121413314"}]
["大南山区",2,15017,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},4294862,{"v":4743864,"d":"4743864.00"},{"v":-449002,"d":"-449002.00"},0,0,{"v":4225779.56,"d":"4225780"},{"v":-4225779.56,"d":"-4225780"},{"v":-4225779.56,"d":"-4,225,780"},null,{"v":-4674781.56,"d":"-4674782"},0]
["普侨区",2,9809,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},2805374,{"v":3112294,"d":"3112294.00"},{"v":-306920,"d":"-306920.00"},0,0,{"v":2790241.37,"d":"2790241"},{"v":-2790241.37,"d":"-2790241"},{"v":-2790241.37,"d":"-2,790,241"},null,{"v":-3097161.37,"d":"-3097161"},0]
["大南海区",2,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},0,{"v":30389824,"d":"30389824.00"},{"v":-30389824,"d":"-30389824.00"},0,0,{"v":27122728.38,"d":"27122728"},{"v":-27122728.38,"d":"-27122728"},{"v":-27122728.38,"d":"-27,122,728"},null,{"v":-57512552.379999995,"d":"-57512552"},0]
["产业园区",2,365996,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},104674856,{"v":122158576,"d":"122158576.00"},{"v":-17483720,"d":"-17483720.00"},0,0,{"v":109717771.24,"d":"109717771"},{"v":-109717771.24,"d":"-109717771"},{"v":-109717771.24,"d":"-109,717,771"},null,{"v":-127201491.24,"d":"-127201491"},0]
["云浮市小计",null,2335126,{"$nulls":4},{"v":667846036,"d":"667,846,036"},{"v":759129771.35,"d":"759,129,771"},{"v":-91283735.35000001,"d":"-91,283,735"},{"v":2293999,"d":"2,293,999"},{"v":693934699,"d":"693,934,699"},{"v":716828600.63,"d":"716,828,601"},{"v":-22893901.63000001,"d":"-22,893,902"},null,{"v":-22893901.63000001,"d":"-22,893,902"},{"v":-114177636.98,"d":"-114177637"},731785681]
["云浮市本级",2,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,null,0,0,0]
["罗定市",2,994313,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},284373518,329187396.86,{"v":-44813878.860000014,"d":"-44813878.86"},974014,294639235,{"v":310139885.55,"d":"310139886"},{"v":-15500650.550000012,"d":"-15500651"},null,{"v":-15500650.550000012,"d":"-15,500,651"},{"v":-60314529.410000026,"d":"-60314529"},310710466]
["新兴县",2,387429,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},110804694,125573974.94,{"v":-14769280.939999998,"d":"-14769280.94"},378873,114609083,{"v":119537792.68,"d":"119537793"},{"v":-4928709.680000007,"d":"-4928710"},null,{"v":-4928709.680000007,"d":"-4,928,710"},{"v":-19697990.620000005,"d":"-19697991"},{"v":120860487.00000001,"d":"120860487"}]
["郁南县",2,408836,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},116927096,132942547.09,{"v":-16015451.090000004,"d":"-16015451.09"},401603,121484908,{"v":125459387.72,"d":"125459388"},{"v":-3974479.719999999,"d":"-3974480"},null,{"v":-3974479.719999999,"d":"-3,974,480"},{"v":-19989930.810000002,"d":"-19989931"},{"v":128111357.00000001,"d":"128111357"}]
["云安区",2,283229,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},81003494,89810993.97,{"v":-8807499.969999999,"d":"-8807499.97"},280783,84936858,{"v":85845642.52,"d":"85845643"},{"v":-908784.5199999958,"d":"-908785"},null,{"v":-908784.5199999958,"d":"-908,785"},{"v":-9716284.489999995,"d":"-9716284"},89569777]
["云城区",2,261319,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},74737234,81614858.49,{"v":-6877624.489999995,"d":"-6877624.49"},258726,78264615,{"v":75845892.16,"d":"75845892"},{"v":2418722.8400000036,"d":"2418723"},null,{"v":2418722.8400000036,"d":"2,418,723"},{"v":-4458901.649999991,"d":"-4458902"},82533594]
[]
["注：参考财政部广东专员办于2020年审核确认2019年6月底的参保人数（不含深圳）60865119人，剔除广州、珠海、佛山、中山、东莞市后，参保人数为51122337人。",{"$nulls":16},17070953298]

{"sheet":"Sheet1","index":1,"n_rows":178,"n_cols":8,"rows_kept":178,"hidden":true,"merged":[[1,0,2,0]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"2020年6月底参保情况"]
["统筹区","待遇期在2020年1月1 日-2020年12月31","2020年6月底（使用缴费日期）","城乡居民医保参保人数（人）"]
[null,"城乡居 民医保 实际参 保人数","城乡居 民医保 实际参 保人数 （人）",5,52828394,"较清算核减人数"]
["增城区",{"v":683439,"d":"683,439"},{"v":667380,"d":"667,380"},0,null,{"v":-667380,"d":"-667,380 "}]
["番禺区",{"v":518409,"d":"518,409"},{"v":504804,"d":"504,804"},0,null,{"v":-504804,"d":"-504,804 "}]
["白云区",{"v":694946,"d":"694,946"},{"v":678037,"d":"678,037"},0,null,{"v":-678037,"d":"-678,037 "}]
["从化区",{"v":456993,"d":"456,993"},{"v":445966,"d":"445,966"},0,null,{"v":-445966,"d":"-445,966 "}]
["南沙区",{"v":264549,"d":"264,549"},{"v":257532,"d":"257,532"},0,null,{"v":-257532,"d":"-257,532 "}]
["海珠区",{"v":341860,"d":"341,860"},{"v":332952,"d":"332,952"},0,null,{"v":-332952,"d":"-332,952 "}]
["荔湾区",{"v":163416,"d":"163,416"},{"v":158741,"d":"158,741"},0,null,{"v":-158741,"d":"-158,741 "}]
["越秀区",{"v":265612,"d":"265,612"},{"v":258347,"d":"258,347"},0,null,{"v":-258347,"d":"-258,347 "}]
["黄埔区",{"v":265667,"d":"265,667"},{"v":258509,"d":"258,509"},0,null,{"v":-258509,"d":"-258,509 "}]
["天河区",{"v":505032,"d":"505,032"},{"v":492520,"d":"492,520"},0,null,{"v":-492520,"d":"-492,520 "}]
["花都区",{"v":550756,"d":"550,756"},{"v":537587,"d":"537,587"},0,null,{"v":-537587,"d":"-537,587 "}]
["市本级",null,null,{"v":4871631,"d":"4,871,631"},null,{"v":4871631,"d":"4,871,631"}]
["广州市",{"v":4710679,"d":"4,710,679"},{"v":4592375,"d":"4,592,375"},{"v":4871631,"d":"4,871,631"},null,{"v":279256,"d":"279,256"}]
["乐昌市",{"v":368660,"d":"368,660"},{"v":366217,"d":"366,217"},{"v":381340,"d":"381,340"},null,{"v":15123,"d":"15,123"}]
["南雄市",{"v":363794,"d":"363,794"},{"v":361378,"d":"361,378"},{"v":373969,"d":"373,969"},null,{"v":12591,"d":"12,591"}]
["乳源瑶族自治县",{"v":160202,"d":"160,202"},{"v":159143,"d":"159,143"},{"v":164773,"d":"164,773"},null,{"v":5630,"d":"5,630"}]
["新丰县",{"v":197019,"d":"197,019"},{"v":195696,"d":"195,696"},{"v":201668,"d":"201,668"},null,{"v":5972,"d":"5,972"}]
["武江区",{"v":85478,"d":"85,478"},{"v":84911,"d":"84,911"},{"v":142950,"d":"142,950"},null,{"v":58039,"d":"58,039"}]
["浈江区",{"v":92228,"d":"92,228"},{"v":91605,"d":"91,605"},{"v":154127,"d":"154,127"},null,{"v":62522,"d":"62,522"}]
["曲江区",{"v":197782,"d":"197,782"},{"v":196473,"d":"196,473"},{"v":205925,"d":"205,925"},null,{"v":9452,"d":"9,452"}]
["始兴县",{"v":184646,"d":"184,646"},{"v":183413,"d":"183,413"},{"v":188156,"d":"188,156"},null,{"v":4743,"d":"4,743"}]
["仁化县",{"v":170147,"d":"170,147"},{"v":169023,"d":"169,023"},{"v":176039,"d":"176,039"},null,{"v":7016,"d":"7,016"}]
["翁源县",{"v":328827,"d":"328,827"},{"v":326655,"d":"326,655"},{"v":336176,"d":"336,176"},null,{"v":9521,"d":"9,521"}]
["韶关市本级",0,0,{"v":307771,"d":"307,771"},null,{"v":307771,"d":"307,771"}]
["韶关市",{"v":2148783,"d":"2,148,783"},{"v":2134514,"d":"2,134,514"},{"v":2327706,"d":"2,327,706"},51203395,{"v":193192,"d":"193,192"}]
["香洲区",0,0,0,null,0]
["斗门区",0,0,0,null,0]
["金湾区",0,0,0,null,0]
["高新技术产业开发区",0,0,null,null,0]
["横琴新区",0,0,null,null,0]
["高栏港经济区",0,0,null,null,0]
["珠海市本级",{"v":671001,"d":"671,001"},{"v":665479,"d":"665,479"},{"v":671061,"d":"671,061"},null,{"v":5582,"d":"5,582"}]
["珠海市",{"v":671001,"d":"671,001"},{"v":665479,"d":"665,479"},{"v":671061,"d":"671,061"},null,{"v":5582,"d":"5,582"}]
["龙湖区",{"v":320666,"d":"320,666"},{"v":320242,"d":"320,242"},{"v":324098,"d":"324,098"},null,{"v":3856,"d":"3,856"}]
["南澳县",{"v":59843,"d":"59,843"},{"v":59764,"d":"59,764"},{"v":60344,"d":"60,344"},null,580]
["金平区",{"v":437660,"d":"437,660"},{"v":437082,"d":"437,082"},{"v":442131,"d":"442,131"},null,{"v":5049,"d":"5,049"}]
["濠江区",{"v":239170,"d":"239,170"},{"v":238854,"d":"238,854"},{"v":242349,"d":"242,349"},null,{"v":3495,"d":"3,495"}]
["潮阳区",{"v":1472624,"d":"1,472,624"},{"v":1470679,"d":"1,470,679"},{"v":1492811,"d":"1,492,811"},null,{"v":22132,"d":"22,132"}]
["潮南区",{"v":1144521,"d":"1,144,521"},{"v":1143009,"d":"1,143,009"},{"v":1156963,"d":"1,156,963"},null,{"v":13954,"d":"13,954"}]
["澄海区",{"v":686768,"d":"686,768"},{"v":685862,"d":"685,862"},{"v":692712,"d":"692,712"},null,{"v":6850,"d":"6,850"}]
["汕头市本级",0,0,0,null,0]
["汕头市",{"v":4361252,"d":"4,361,252"},{"v":4355492,"d":"4,355,492"},{"v":4411408,"d":"4,411,408"},null,{"v":55916,"d":"55,916"}]
["禅城区",{"v":249975,"d":"249,975"},{"v":245515,"d":"245,515"},{"v":253783,"d":"253,783"},null,{"v":8268,"d":"8,268"}]
["南海区",{"v":865922,"d":"865,922"},{"v":850598,"d":"850,598"},{"v":872132,"d":"872,132"},null,{"v":21534,"d":"21,534"}]
["顺德区",{"v":755528,"d":"755,528"},{"v":741291,"d":"741,291"},{"v":762803,"d":"762,803"},null,{"v":21512,"d":"21,512"}]
["三水区",{"v":240394,"d":"240,394"},{"v":235900,"d":"235,900"},{"v":244515,"d":"244,515"},null,{"v":8615,"d":"8,615"}]
["高明区",{"v":179025,"d":"179,025"},{"v":175501,"d":"175,501"},{"v":180422,"d":"180,422"},null,{"v":4921,"d":"4,921"}]
["佛山市本级",0,0,0,null,0]
["佛山市",{"v":2290844,"d":"2,290,844"},{"v":2248805,"d":"2,248,805"},{"v":2313655,"d":"2,313,655"},null,{"v":64850,"d":"64,850"}]
["台山市",{"v":653442,"d":"653,442"},{"v":649522,"d":"649,522"},{"v":685365,"d":"685,365"},null,{"v":35843,"d":"35,843"}]
["开平市",{"v":454515,"d":"454,515"},{"v":451786,"d":"451,786"},{"v":469157,"d":"469,157"},null,{"v":17371,"d":"17,371"}]
["鹤山市",{"v":224341,"d":"224,341"},{"v":222995,"d":"222,995"},{"v":233569,"d":"233,569"},null,{"v":10574,"d":"10,574"}]
["恩平市",{"v":351450,"d":"351,450"},{"v":349342,"d":"349,342"},{"v":370330,"d":"370,330"},null,{"v":20988,"d":"20,988"}]
["蓬江区",{"v":194921,"d":"194,921"},{"v":193751,"d":"193,751"},{"v":208160,"d":"208,160"},null,{"v":14409,"d":"14,409"}]
["江海区",{"v":70032,"d":"70,032"},{"v":69612,"d":"69,612"},{"v":74604,"d":"74,604"},null,{"v":4992,"d":"4,992"}]
["新会区",{"v":415969,"d":"415,969"},{"v":413474,"d":"413,474"},{"v":428717,"d":"428,717"},null,{"v":15243,"d":"15,243"}]
["江门市本级",0,0,0,null,0]
["江门市",{"v":2364670,"d":"2,364,670"},{"v":2350482,"d":"2,350,482"},{"v":2469902,"d":"2,469,902"},null,{"v":119420,"d":"119,420"}]
["湛江市本级",{"v":6209158,"d":"6,209,158"},{"v":6197224,"d":"6,197,224"},{"v":6411828,"d":"6,411,828"},null,{"v":214604,"d":"214,604"}]
["赤坎区",0,0,0,null,0]
["霞山区",0,0,0,null,0]
["坡头区",0,0,0,null,0]
["湛江经济技术开发区",0,0,null,null,0]
["麻章区",0,0,0,null,0]
["廉江市",0,0,0,null,0]
["雷州市",0,0,0,null,0]
["吴川市",0,0,0,null,0]
["遂溪县",0,0,0,null,0]
["徐闻县",0,0,0,null,0]
["湛江市",{"v":6209158,"d":"6,209,158"},{"v":6197224,"d":"6,197,224"},{"v":6411828,"d":"6,411,828"},null,{"v":214604,"d":"214,604"}]
["茂南区",{"v":699145,"d":"699,145"},{"v":696695,"d":"696,695"},{"v":726457,"d":"726,457"},null,{"v":29762,"d":"29,762"}]
["电白区",{"v":1139679,"d":"1,139,679"},{"v":1135500,"d":"1,135,500"},{"v":1161822,"d":"1,161,822"},null,{"v":26322,"d":"26,322"}]
["滨海新区",{"v":200744,"d":"200,744"},{"v":200039,"d":"200,039"},{"v":204510,"d":"204,510"},null,{"v":4471,"d":"4,471"}]
["茂名市高新技术产业开发区",{"v":61633,"d":"61,633"},{"v":61417,"d":"61,417"},{"v":62935,"d":"62,935"},null,{"v":1518,"d":"1,518"}]
["高州市",{"v":1428266,"d":"1,428,266"},{"v":1423247,"d":"1,423,247"},{"v":1493464,"d":"1,493,464"},null,{"v":70217,"d":"70,217"}]
["化州市",{"v":1304827,"d":"1,304,827"},{"v":1300256,"d":"1,300,256"},{"v":1336089,"d":"1,336,089"},null,{"v":35833,"d":"35,833"}]
["信宜市",{"v":1077145,"d":"1,077,145"},{"v":1073384,"d":"1,073,384"},{"v":1112185,"d":"1,112,185"},null,{"v":38801,"d":"38,801"}]
["茂名市本级",0,0,0,null,0]
["茂名市",{"v":5911439,"d":"5,911,439"},{"v":5890538,"d":"5,890,538"},{"v":6097462,"d":"6,097,462"},null,{"v":206924,"d":"206,924"}]
["四会市",{"v":313113,"d":"313,113"},{"v":311913,"d":"311,913"},{"v":323791,"d":"323,791"},null,{"v":11878,"d":"11,878"}]
["端州区",{"v":184576,"d":"184,576"},{"v":183870,"d":"183,870"},{"v":194306,"d":"194,306"},null,{"v":10436,"d":"10,436"}]
["鼎湖区",{"v":131223,"d":"131,223"},{"v":130721,"d":"130,721"},{"v":141278,"d":"141,278"},null,{"v":10557,"d":"10,557"}]
["高要区",{"v":646254,"d":"646,254"},{"v":643780,"d":"643,780"},{"v":663588,"d":"663,588"},null,{"v":19808,"d":"19,808"}]
["广宁县",{"v":434221,"d":"434,221"},{"v":432559,"d":"432,559"},{"v":442665,"d":"442,665"},null,{"v":10106,"d":"10,106"}]
["怀集县",{"v":853463,"d":"853,463"},{"v":850196,"d":"850,196"},{"v":871951,"d":"871,951"},null,{"v":21755,"d":"21,755"}]
["封开县",{"v":368079,"d":"368,079"},{"v":366670,"d":"366,670"},{"v":377262,"d":"377,262"},null,{"v":10592,"d":"10,592"}]
["德庆县",{"v":305285,"d":"305,285"},{"v":304116,"d":"304,116"},{"v":312002,"d":"312,002"},null,{"v":7886,"d":"7,886"}]
["高新区",{"v":22658,"d":"22,658"},{"v":22571,"d":"22,571"},{"v":23393,"d":"23,393"},null,822]
["肇庆市本级",0,0,0,null,0]
["肇庆市",{"v":3258872,"d":"3,258,872"},{"v":3246396,"d":"3,246,396"},{"v":3350236,"d":"3,350,236"},null,{"v":103840,"d":"103,840"}]
["惠城区",{"v":493268,"d":"493,268"},{"v":490480,"d":"490,480"},{"v":495480,"d":"495,480"},null,{"v":5000,"d":"5,000"}]
["惠阳区",{"v":248734,"d":"248,734"},{"v":246040,"d":"246,040"},{"v":249850,"d":"249,850"},null,{"v":3810,"d":"3,810"}]
["博罗县",{"v":636502,"d":"636,502"},{"v":633918,"d":"633,918"},{"v":639358,"d":"639,358"},null,{"v":5440,"d":"5,440"}]
["惠东县",{"v":679619,"d":"679,619"},{"v":672561,"d":"672,561"},{"v":682668,"d":"682,668"},null,{"v":10107,"d":"10,107"}]
["龙门县",{"v":256953,"d":"256,953"},{"v":249228,"d":"249,228"},{"v":258106,"d":"258,106"},null,{"v":8878,"d":"8,878"}]
["大亚湾区",{"v":71333,"d":"71,333"},{"v":67066,"d":"67,066"},{"v":71653,"d":"71,653"},null,{"v":4587,"d":"4,587"}]
["仲恺区",{"v":101571,"d":"101,571"},{"v":101135,"d":"101,135"},{"v":102027,"d":"102,027"},null,892]
["惠州市本级",0,0,0,null,0]
["惠州市",{"v":2487980,"d":"2,487,980"},{"v":2460428,"d":"2,460,428"},{"v":2499142,"d":"2,499,142"},null,{"v":38714,"d":"38,714"}]
["梅江区",{"v":210583,"d":"210,583"},{"v":209973,"d":"209,973"},{"v":218412,"d":"218,412"},null,{"v":8439,"d":"8,439"}]
["梅县区",{"v":461379,"d":"461,379"},{"v":460045,"d":"460,045"},{"v":475811,"d":"475,811"},null,{"v":15766,"d":"15,766"}]
["大埔县",{"v":394927,"d":"394,927"},{"v":393787,"d":"393,787"},{"v":407893,"d":"407,893"},null,{"v":14106,"d":"14,106"}]
["丰顺县",{"v":530985,"d":"530,985"},{"v":529456,"d":"529,456"},{"v":542053,"d":"542,053"},null,{"v":12597,"d":"12,597"}]
["五华县",{"v":1107787,"d":"1,107,787"},{"v":1104570,"d":"1,104,570"},{"v":1133132,"d":"1,133,132"},null,{"v":28562,"d":"28,562"}]
["平远县",{"v":195760,"d":"195,760"},{"v":195198,"d":"195,198"},{"v":201263,"d":"201,263"},null,{"v":6065,"d":"6,065"}]
["蕉岭县",{"v":173439,"d":"173,439"},{"v":172937,"d":"172,937"},{"v":180318,"d":"180,318"},null,{"v":7381,"d":"7,381"}]
["兴宁市",{"v":857709,"d":"857,709"},{"v":855218,"d":"855,218"},{"v":882028,"d":"882,028"},null,{"v":26810,"d":"26,810"}]
["梅州市本级",0,0,0,null,0]
["梅州市",{"v":3932569,"d":"3,932,569"},{"v":3921184,"d":"3,921,184"},{"v":4040910,"d":"4,040,910"},null,{"v":119726,"d":"119,726"}]
["陆河县",{"v":253237,"d":"253,237"},{"v":252607,"d":"252,607"},{"v":258064,"d":"258,064"},null,{"v":5457,"d":"5,457"}]
["红海湾开发区",{"v":82486,"d":"82,486"},{"v":82280,"d":"82,280"},{"v":83474,"d":"83,474"},null,{"v":1194,"d":"1,194"}]
["华侨管理区",{"v":13909,"d":"13,909"},{"v":13874,"d":"13,874"},{"v":14304,"d":"14,304"},null,430]
["汕尾市本级",0,0,0,null,0]
["陆丰市",{"v":1268522,"d":"1,268,522"},{"v":1265402,"d":"1,265,402"},{"v":1289855,"d":"1,289,855"},null,{"v":24453,"d":"24,453"}]
["城区",{"v":278781,"d":"278,781"},{"v":278060,"d":"278,060"},{"v":282539,"d":"282,539"},null,{"v":4479,"d":"4,479"}]
["海丰县",{"v":673159,"d":"673,159"},{"v":671493,"d":"671,493"},{"v":679895,"d":"679,895"},null,{"v":8402,"d":"8,402"}]
["汕尾市",{"v":2570094,"d":"2,570,094"},{"v":2563716,"d":"2,563,716"},{"v":2608131,"d":"2,608,131"},null,{"v":44415,"d":"44,415"}]
["源城区",{"v":202255,"d":"202,255"},{"v":202033,"d":"202,033"},{"v":210663,"d":"210,663"},null,{"v":8630,"d":"8,630"}]
["紫金县",{"v":535222,"d":"535,222"},{"v":534706,"d":"534,706"},{"v":568360,"d":"568,360"},null,{"v":33654,"d":"33,654"}]
["龙川县",{"v":674912,"d":"674,912"},{"v":674250,"d":"674,250"},{"v":675689,"d":"675,689"},null,{"v":1439,"d":"1,439"}]
["连平县",{"v":312534,"d":"312,534"},{"v":312232,"d":"312,232"},{"v":313163,"d":"313,163"},null,931]
["和平县",{"v":411235,"d":"411,235"},{"v":410837,"d":"410,837"},{"v":437179,"d":"437,179"},null,{"v":26342,"d":"26,342"}]
["东源县",{"v":437412,"d":"437,412"},{"v":436986,"d":"436,986"},{"v":450038,"d":"450,038"},null,{"v":13052,"d":"13,052"}]
["江东新区",{"v":41847,"d":"41,847"},{"v":41776,"d":"41,776"},{"v":46760,"d":"46,760"},null,{"v":4984,"d":"4,984"}]
["河源市本级",0,0,0,null,0]
["河源市",{"v":2615417,"d":"2,615,417"},{"v":2612820,"d":"2,612,820"},{"v":2701852,"d":"2,701,852"},null,{"v":89032,"d":"89,032"}]
["阳春市",{"v":929845,"d":"929,845"},{"v":927764,"d":"927,764"},{"v":970564,"d":"970,564"},null,{"v":42800,"d":"42,800"}]
["江城区",{"v":344834,"d":"344,834"},{"v":344023,"d":"344,023"},{"v":372897,"d":"372,897"},null,{"v":28874,"d":"28,874"}]
["阳东区",{"v":416775,"d":"416,775"},{"v":415775,"d":"415,775"},{"v":433165,"d":"433,165"},null,{"v":17390,"d":"17,390"}]
["阳西县",{"v":443848,"d":"443,848"},{"v":442838,"d":"442,838"},{"v":459425,"d":"459,425"},null,{"v":16587,"d":"16,587"}]
["海陵区",{"v":77308,"d":"77,308"},{"v":77135,"d":"77,135"},{"v":81677,"d":"81,677"},null,{"v":4542,"d":"4,542"}]
["阳江高新技术产业开发区",{"v":85104,"d":"85,104"},{"v":84911,"d":"84,911"},{"v":89119,"d":"89,119"},null,{"v":4208,"d":"4,208"}]
["阳江市本级",0,0,0,null,0]
["阳江市",{"v":2297714,"d":"2,297,714"},{"v":2292446,"d":"2,292,446"},{"v":2406847,"d":"2,406,847"},null,{"v":114401,"d":"114,401"}]
["清城区",{"v":482933,"d":"482,933"},{"v":478181,"d":"478,181"},{"v":481454,"d":"481,454"},null,{"v":3273,"d":"3,273"}]
["清新区",{"v":552513,"d":"552,513"},{"v":547081,"d":"547,081"},{"v":557122,"d":"557,122"},null,{"v":10041,"d":"10,041"}]
["佛冈县",{"v":264437,"d":"264,437"},{"v":261856,"d":"261,856"},{"v":267191,"d":"267,191"},null,{"v":5335,"d":"5,335"}]
["阳山县",{"v":433940,"d":"433,940"},{"v":429699,"d":"429,699"},{"v":441697,"d":"441,697"},null,{"v":11998,"d":"11,998"}]
["连山壮族瑶族自治县",{"v":92885,"d":"92,885"},{"v":91959,"d":"91,959"},{"v":94918,"d":"94,918"},null,{"v":2959,"d":"2,959"}]
["连南瑶族自治县",{"v":136408,"d":"136,408"},{"v":135067,"d":"135,067"},{"v":138357,"d":"138,357"},null,{"v":3290,"d":"3,290"}]
["清远市本级",0,0,0,null,0]
["英德市",{"v":947914,"d":"947,914"},{"v":938501,"d":"938,501"},{"v":965315,"d":"965,315"},null,{"v":26814,"d":"26,814"}]
["连州市",{"v":399754,"d":"399,754"},{"v":395816,"d":"395,816"},{"v":408006,"d":"408,006"},null,{"v":12190,"d":"12,190"}]
["清远市",{"v":3310784,"d":"3,310,784"},{"v":3278160,"d":"3,278,160"},{"v":3354060,"d":"3,354,060"},null,{"v":75900,"d":"75,900"}]
["东莞市本级",0,0,{"v":1528915,"d":"1,528,915"},null,{"v":1528915,"d":"1,528,915"}]
["东莞市",{"v":1503200,"d":"1,503,200"},{"v":1503200,"d":"1,503,200"},{"v":1528915,"d":"1,528,915"},null,{"v":25715,"d":"25,715"}]
["中山市本级",0,0,{"v":1105430,"d":"1,105,430"},null,{"v":1105430,"d":"1,105,430"}]
["中山市",{"v":1254133,"d":"1,254,133"},{"v":1217441,"d":"1,217,441"},{"v":1105430,"d":"1,105,430"},null,{"v":-112011,"d":"-112,011 "}]
["湘桥区",{"v":351869,"d":"351,869"},{"v":351725,"d":"351,725"},{"v":378263,"d":"378,263"},null,{"v":26538,"d":"26,538"}]
["潮安区",{"v":899046,"d":"899,046"},{"v":898683,"d":"898,683"},{"v":931151,"d":"931,151"},null,{"v":32468,"d":"32,468"}]
["饶平县",{"v":838171,"d":"838,171"},{"v":837811,"d":"837,811"},{"v":855749,"d":"855,749"},null,{"v":17938,"d":"17,938"}]
["枫溪区",{"v":87334,"d":"87,334"},{"v":87299,"d":"87,299"},{"v":98119,"d":"98,119"},null,{"v":10820,"d":"10,820"}]
["潮州市本级",0,0,0,null,0]
["潮州市",{"v":2176420,"d":"2,176,420"},{"v":2175518,"d":"2,175,518"},{"v":2263282,"d":"2,263,282"},null,{"v":87764,"d":"87,764"}]
["榕城区",{"v":471150,"d":"471,150"},{"v":470646,"d":"470,646"},{"v":477454,"d":"477,454"},null,{"v":6808,"d":"6,808"}]
["揭东区",{"v":541716,"d":"541,716"},{"v":541137,"d":"541,137"},{"v":549312,"d":"549,312"},null,{"v":8175,"d":"8,175"}]
["揭西县",{"v":740156,"d":"740,156"},{"v":739357,"d":"739,357"},{"v":754786,"d":"754,786"},null,{"v":15429,"d":"15,429"}]
["惠来县",{"v":1034188,"d":"1,034,188"},{"v":1033049,"d":"1,033,049"},{"v":1050538,"d":"1,050,538"},null,{"v":17489,"d":"17,489"}]
["空港区",{"v":381012,"d":"381,012"},{"v":380606,"d":"380,606"},{"v":388136,"d":"388,136"},null,{"v":7530,"d":"7,530"}]
["揭阳产业转移工业园",{"v":366350,"d":"366,350"},{"v":365961,"d":"365,961"},{"v":373783,"d":"373,783"},"并入揭东区",{"v":7822,"d":"7,822"},null,907098]
["普侨区",0,0,0,"普宁",0]
["揭阳农垦",0,0,null,"惠来",0]
["大南海区",0,0,0,"惠来",0]
["普宁市",{"v":1901760,"d":"1,901,760"},{"v":1899722,"d":"1,899,722"},{"v":1928680,"d":"1,928,680"},null,{"v":28958,"d":"28,958"}]
["揭阳市本级",0,0,0,null,0]
["揭阳市",{"v":5436332,"d":"5,436,332"},{"v":5430478,"d":"5,430,478"},{"v":5522689,"d":"5,522,689"},null,{"v":92211,"d":"92,211"}]
["云城区",{"v":259791,"d":"259,791"},{"v":258726,"d":"258,726"},{"v":264464,"d":"264,464"},null,{"v":5738,"d":"5,738"}]
["云安区",{"v":281928,"d":"281,928"},{"v":280783,"d":"280,783"},{"v":288363,"d":"288,363"},null,{"v":7580,"d":"7,580"}]
["新兴县",{"v":380407,"d":"380,407"},{"v":378873,"d":"378,873"},{"v":391758,"d":"391,758"},null,{"v":12885,"d":"12,885"}]
["郁南县",{"v":403221,"d":"403,221"},{"v":401603,"d":"401,603"},{"v":413862,"d":"413,862"},null,{"v":12259,"d":"12,259"}]
["云浮市本级",0,0,0,null,0]
["罗定市",{"v":977969,"d":"977,969"},{"v":974014,"d":"974,014"},{"v":1004492,"d":"1,004,492"},null,{"v":30478,"d":"30,478"}]
["云浮市",{"v":2303316,"d":"2,303,316"},{"v":2293999,"d":"2,293,999"},{"v":2362939,"d":"2,362,939"},null,{"v":68940,"d":"68,940"}]
["…"]
[null,null,61430695]

{"sheet":"中央资金（模板）","index":2,"n_rows":149,"n_cols":37,"rows_kept":149,"hidden":true,"merged":[[1,0,1,24],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,4,20],[3,21,4,24]],"flags":["formulas_cached_only"]}
["附件1",{"$nulls":6},1265.9118000000017]
["清算2020年中央财政城乡居民基本医疗保险补助资金及预安排2022年省级补助资金  "]
[]
["地区","分类分档","上报2020年6月底参保人数","监管局审定2020年6月底参保人数","全国重复参保(2020年)","全国重复参保(2019年)","中央财政应拨付2020年补助资金","2020年参保人数补助","2020年扣减部分","扣回2020年以前年度中央补助资金","中央已提前下达","已预清算中央资金","结算2020年（包括扣回以前年度）中央补助资金","本次下达2020年中央补助结算资金","预安排2022年省级补助资金","本次下达2021年省级补助资金","2022年参保人数","各级出资比例（%）",{"$nulls":3},"各级出资测算（万元）"]
[]
[{"$nulls":17},"中央","省级","市级","县级","中央","省级","市级","县级"]
[null,null,63319086,61299359,58389,25647,{"v":1008810.1106,"d":"1008810"},{"v":1010476.005,"d":"1010476"},{"v":1667.7496999999998,"d":"1668"},{"v":400.0932,"d":"400"},1044854,-36444,{"v":400.1106000000109,"d":"400"},{"v":17250.8463,"d":"17251"},16851,{"v":1667.7496999999998,"d":"1668"},{"v":57330667.35247729,"d":"57330667"},{"$nulls":4},{"v":1049093.28327728,"d":"1049093"},{"$error":"#REF!"},{"v":202659.89308264558,"d":"202660"},{"v":425891.96852380753,"d":"425892"}]
["广州市小计",null,4871631,4476099,1241,2,{"v":73525.1588,"d":"73525"},{"v":73835.157,"d":"73835"},{"v":309.9982,"d":"310"},{"v":0.0312,"d":"0"},78752,-2745,{"v":-2481.8411999999953,"d":"-2482"},null,2482,{"v":309.9982,"d":"310"},{"v":1146.99247728,"d":"1147"},{"v":1151.8284492,"d":"1152"},{"v":4.8359719199999995,"d":"5"},{"v":1228.5312,"d":"1229"},{"v":-42.821999999999996,"d":"-43"},{"v":-38.71672271999992,"d":"-39"},{"$error":"#REF!"},{"v":17.893082645568,"d":"18"},{"v":17.96852380752,"d":"18"},{"v":0.07544116195199999,"d":"0"},{"v":19.165086719999998,"d":"19"},{"v":-0.6680231999999999,"d":"-1"},{"v":-0.6039808744319988,"d":"-1"},{"$error":"#REF!"},{"v":0.2791320892708608,"d":"0"},{"v":0.280308971397312,"d":"0"},{"v":0.0011768821264511997,"d":"0"},{"v":0.29897535283199994,"d":"0"},{"v":-0.010421161919999998,"d":"-0"},{"v":-0.00942210164113918,"d":"-0"},{"$error":"#REF!"}]
["广州市本级",4,4871631,4476099,1241,2,{"v":73525.1588,"d":"73525"},{"v":73835.157,"d":"73835"},{"v":309.9982,"d":"310"},{"v":0.0312,"d":"0"},{"$nulls":5},{"v":309.9982,"d":"310"},{"v":4520859.99,"d":"4520860"},{"v":0.3,"d":"30%"},null,{"v":0.7,"d":"70%"},null,82732,null,193041,0]
["珠海市小计",null,671061,650419,0,0,{"v":10715.7353,"d":"10716"},{"v":10731.9135,"d":"10732"},{"v":16.1782,"d":"16"},0,9609,-335,{"v":1441.7353000000003,"d":"1442"},1441,null,{"v":16.1782,"d":"16"},{"v":656923.1900000001,"d":"656923"},{"$nulls":4},12022,0,28051,0]
["珠海市本级",4,671061,650419,0,0,{"v":10715.7353,"d":"10716"},{"v":10731.9135,"d":"10732"},{"v":16.1782,"d":"16"},0,{"$nulls":5},{"v":16.1782,"d":"16"},{"v":656923.1900000001,"d":"656923"},{"v":0.3,"d":"30%"},null,{"v":0.7,"d":"70%"},null,12022,null,28051,0]
["汕头市小计",null,4411408,4355492,5657,1517,71728,{"v":71772.2775,"d":"71772"},{"v":43.8242,"d":"44"},{"v":23.6652,"d":"24"},73333,-2558,953,953,null,{"v":43.8242,"d":"44"},{"v":4399046.92,"d":"4399047"},{"$nulls":4},80504,171744,552,15544]
["汕头市本级",2,0,0,0,0,0,0,0,0,{"$nulls":5},0,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,0,0,0]
["南澳县",2,60344,59764,44,15,985,{"v":985.38,"d":"985"},{"v":0.4546,"d":"0"},{"v":0.23399999999999999,"d":"0"},{"$nulls":5},{"v":0.4546,"d":"0"},{"v":60361.64,"d":"60362"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,1105,2025,552,0]
["金平区",2,442131,437082,885,362,7193,{"v":7197.2505,"d":"7197"},{"v":3.9572,"d":"4"},{"v":5.6472,"d":"6"},{"$nulls":5},{"v":3.9572,"d":"4"},{"v":441452.82,"d":"441453"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},8079,14811,0,4039]
["龙湖区",2,324098,320242,423,144,5274,{"v":5277.0135,"d":"5277"},{"v":3.0221,"d":"3"},{"v":2.2464,"d":"2"},{"$nulls":5},{"v":3.0221,"d":"3"},{"v":323444.42,"d":"323444"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},5919,10852,0,2960]
["澄海区",2,692712,685862,579,134,11302,{"v":11307.1695,"d":"11307"},{"v":5.3687,"d":"5"},{"v":2.0904,"d":"2"},{"$nulls":5},{"v":5.3687,"d":"5"},{"v":692720.62,"d":"692721"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},12677,23241,0,6338]
["濠江区",2,242349,238854,321,63,3933,{"v":3935.7945,"d":"3936"},{"v":2.7392,"d":"3"},{"v":0.9828,"d":"1"},{"$nulls":5},{"v":2.7392,"d":"3"},{"v":241242.54,"d":"241243"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},4415,8094,0,2207]
["潮阳区",1,1492811,1470679,1692,361,24221,{"v":24238.2855,"d":"24238"},{"v":17.346,"d":"17"},{"v":5.6316,"d":"6"},{"$nulls":5},{"v":17.346,"d":"17"},{"v":1485385.79,"d":"1485386"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,27183,63426,0,0]
["潮南区",1,1156963,1143009,1713,438,18820,{"v":18831.384,"d":"18831"},{"v":10.9364,"d":"11"},{"v":6.8328,"d":"7"},{"$nulls":5},{"v":10.9364,"d":"11"},{"v":1154439.09,"d":"1154439"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,21126,49295,0,0]
["佛山市小计","-",2313655,2248805,4763,1920,36976,{"v":37026.693,"d":"37027"},{"v":50.826100000000004,"d":"51"},{"v":29.951999999999998,"d":"30"},36053,-1258,2181,2181,null,{"v":50.826100000000004,"d":"51"},{"v":2271293.05,"d":"2271293"},{"$nulls":4},41565,0,0,96985]
["佛山市本级",4,0,0,0,0,0,0,0,0,{"$nulls":5},0,0,{"v":0.3,"d":"30%"},null,{"v":0.7,"d":"70%"},null,0,0,0,0]
["禅城区",4,253783,245515,833,216,4031,{"v":4037.253,"d":"4037"},{"v":6.48,"d":"6"},{"v":3.3695999999999997,"d":"3"},{"$nulls":5},{"v":6.48,"d":"6"},{"v":247970.15,"d":"247970"},{"v":0.3,"d":"30%"},null,null,{"v":0.7,"d":"70%"},4538,0,0,10588]
["南海区",4,872132,850598,1436,572,13994,{"v":14011.173,"d":"14011"},{"v":16.8773,"d":"17"},{"v":8.9232,"d":"9"},{"$nulls":5},{"v":16.8773,"d":"17"},{"v":859103.98,"d":"859104"},{"v":0.3,"d":"30%"},null,null,{"v":0.7,"d":"70%"},15722,0,0,36684]
["顺德区",4,762803,741291,2045,902,12181,{"v":12197.559,"d":"12198"},{"v":16.86,"d":"17"},{"v":14.0712,"d":"14"},{"$nulls":5},{"v":16.86,"d":"17"},{"v":748703.91,"d":"748704"},{"v":0.3,"d":"30%"},null,null,{"v":0.7,"d":"70%"},13701,0,0,31970]
["高明区",4,180422,175501,155,97,2889,{"v":2893.209,"d":"2893"},{"v":3.8568,"d":"4"},{"v":1.5131999999999999,"d":"2"},{"$nulls":5},{"v":3.8568,"d":"4"},{"v":177256.01,"d":"177256"},{"v":0.3,"d":"30%"},null,null,{"v":0.7,"d":"70%"},3244,0,0,7569]
["三水区",4,244515,235900,294,133,3881,{"v":3887.499,"d":"3887"},{"v":6.752,"d":"7"},{"v":2.0747999999999998,"d":"2"},{"$nulls":5},{"v":6.752,"d":"7"},238259,{"v":0.3,"d":"30%"},null,null,{"v":0.7,"d":"70%"},4360,0,0,10174]
["韶关市小计",null,2327706,2134514,2986,1639,{"v":35021.7978,"d":"35022"},{"v":35170.212,"d":"35170"},{"v":148.4142,"d":"148"},{"v":25.5684,"d":"26"},38899,-1357,{"v":-2520.2021999999997,"d":"-2520"},null,2520,{"v":148.4142,"d":"148"},{"v":2155859.14,"d":"2155859"},{"$nulls":4},39451,77138,0,14917]
["韶关市本级",2,0,0,{"$nulls":12},0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,0,0,0]
["乐昌市",2,381340,366217,{"$nulls":12},{"v":369879.17,"d":"369879"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},6769,12409,0,3384]
["南雄市",1,373969,361378,{"$nulls":12},{"v":364991.78,"d":"364992"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,6679,15585,0,0]
["仁化县",2,176039,169023,{"$nulls":12},{"v":170713.23,"d":"170713"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},3124,5727,0,1562]
["始兴县",2,188156,183413,{"$nulls":12},{"v":185247.13,"d":"185247"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},3390,6215,0,1695]
["翁源县",2,336176,326655,{"$nulls":12},{"v":329921.55,"d":"329922"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},6038,11069,0,3019]
["新丰县",2,201668,195696,{"$nulls":12},{"v":197652.96,"d":"197653"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},3617,6631,0,1809]
["乳源瑶族自治县",1,164773,159143,{"$nulls":12},{"v":160734.43,"d":"160734"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,2941,6863,0,0]
["曲江区",2,205925,196473,{"$nulls":12},{"v":198437.73,"d":"198438"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},3631,6658,0,1816]
["浈江区",2,154127,91605,{"$nulls":12},{"v":92521.05,"d":"92521"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},1693,3104,0,847]
["武江区",2,145533,84911,{"$nulls":12},{"v":85760.11,"d":"85760"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},1569,2877,0,785]
["河源市小计",null,2701852,2612820,1717,946,43013,{"v":43083.1995,"d":"43083"},{"v":69.7788,"d":"70"},{"v":14.7576,"d":"15"},47255,-1648,-2594,null,2594,{"v":69.7788,"d":"70"},{"v":2638948.1999999997,"d":"2638948"},{"$nulls":4},48293,106391,0,6291]
["河源市本级",2,0,0,0,0,0,0,0,0,{"$nulls":5},0,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,0,0,0]
["东源县",2,450038,436986,286,159,7195,{"v":7205.55,"d":"7206"},{"v":10.2295,"d":"10"},{"v":2.4804,"d":"2"},{"$nulls":5},{"v":10.2295,"d":"10"},{"v":441355.86,"d":"441356"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},8077,14807,0,4038]
["和平县",1,437179,410837,235,133,6754,{"v":6774.933,"d":"6775"},{"v":20.6455,"d":"21"},{"v":2.0747999999999998,"d":"2"},{"$nulls":5},{"v":20.6455,"d":"21"},{"v":414945.37,"d":"414945"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,7594,17718,0,0]
["龙川县",1,675689,674250,474,230,11116,{"v":11117.304,"d":"11117"},{"v":1.1278,"d":"1"},{"v":3.5879999999999996,"d":"4"},{"$nulls":5},{"v":1.1278,"d":"1"},{"v":680992.5,"d":"680993"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,12462,29078,0,0]
["紫金县",1,568360,534706,239,135,8792,{"v":8818.7055,"d":"8819"},{"v":26.3763,"d":"26"},{"v":2.106,"d":"2"},{"$nulls":5},{"v":26.3763,"d":"26"},{"v":540053.06,"d":"540053"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,9883,23060,0,0]
["连平县",1,313163,312232,243,154,5147,{"v":5147.8185,"d":"5148"},{"v":0.7297,"d":"1"},{"v":2.4024,"d":"2"},{"$nulls":5},{"v":0.7297,"d":"1"},{"v":315354.32,"d":"315354"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,5771,13466,0,0]
["源城区",2,210663,202033,194,105,3324,{"v":3330.3435,"d":"3330"},{"v":6.7638,"d":"7"},{"v":1.638,"d":"2"},{"$nulls":5},{"v":6.7638,"d":"7"},{"v":204053.33000000002,"d":"204053"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},3734,6846,0,1867]
["江东新区",2,46760,41776,46,30,685,{"v":688.545,"d":"689"},{"v":3.9062,"d":"4"},{"v":0.46799999999999997,"d":"0"},{"$nulls":5},{"v":3.9062,"d":"4"},{"v":42193.76,"d":"42194"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},772,1416,0,386]
["梅州市小计",null,4040910,3921184,3575,1566,{"v":64546.7132,"d":"64547"},{"v":64640.5485,"d":"64641"},{"v":93.8353,"d":"94"},{"v":24.4296,"d":"24"},69012,-2407,{"v":-2058.2868000000017,"d":"-2058"},null,2058,{"v":93.8353,"d":"94"},{"v":3960395.8400000003,"d":"3960396"},{"$nulls":4},72475,169109,0,0]
["梅州市本级",2,0,0,{"$nulls":12},0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,0,0,0]
["兴宁市",1,882028,855218,{"$nulls":12},{"v":863770.18,"d":"863770"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,15807,36883,0,0]
["梅县区",1,475811,460045,{"$nulls":12},{"v":464645.45,"d":"464645"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,8503,19840,0,0]
["平远县",1,201263,195198,{"$nulls":12},{"v":197149.98,"d":"197150"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,3608,8418,0,0]
["蕉岭县",1,180318,172937,{"$nulls":12},{"v":174666.37,"d":"174666"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,3196,7458,0,0]
["大埔县",1,407893,393787,{"$nulls":12},{"v":397724.87,"d":"397725"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,7278,16983,0,0]
["丰顺县",1,542053,529456,{"$nulls":12},{"v":534750.56,"d":"534751"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,9786,22834,0,0]
["五华县",1,1133132,1104570,{"$nulls":12},{"v":1115615.7,"d":"1115616"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,20416,47637,0,0]
["梅江区",1,218412,209973,{"$nulls":12},{"v":212072.73,"d":"212073"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,3881,9056,0,0]
["惠州市小计",null,2499142,2460428,2624,1382,{"v":40523.4239,"d":"40523"},{"v":40553.766,"d":"40554"},{"v":30.3421,"d":"30"},{"v":21.5592,"d":"22"},40571,-1415,{"v":1367.4239000000016,"d":"1367"},{"v":1367.4239000000016,"d":"1367"},null,{"v":30.3421,"d":"30"},{"v":2485032.2800000003,"d":"2485032"},{"$nulls":4},45477,70628,0,26406]
["惠州市本级",3,0,0,{"$nulls":12},0,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},{"v":0.35,"d":"35%"},null,0,0,0,0]
["惠东县",1,682668,672561,{"$nulls":12},{"v":679286.61,"d":"679287"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,12431,29006,0,0]
["博罗县",3,639358,633918,{"$nulls":12},{"v":640257.18,"d":"640257"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},11717,13669,0,13669]
["龙门县",2,258106,249228,{"$nulls":12},{"v":251720.28,"d":"251720"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},4606,8445,0,2303]
["惠城区",3,495480,490480,{"$nulls":12},{"v":495384.8,"d":"495385"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.15,"d":"15%"},9066,10576,0,4533]
["惠阳区",3,249850,246040,{"$nulls":12},{"v":248500.4,"d":"248500"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.15,"d":"15%"},4548,5305,0,2274]
["大亚湾区",3,71653,67066,{"$nulls":12},{"v":67736.66,"d":"67737"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},1240,1446,0,1446]
["仲恺区",3,102027,101135,{"$nulls":12},{"v":102146.35,"d":"102146"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},1869,2181,0,2181]
["汕尾市小计",null,2608131,2563716,1433,620,{"v":42242.859200000006,"d":"42243"},{"v":42277.6695,"d":"42278"},{"v":34.8103,"d":"35"},{"v":9.671999999999999,"d":"10"},44482,-1552,{"v":-687.1407999999938,"d":"-687"},null,687,{"v":34.8103,"d":"35"},{"v":2589353.16,"d":"2589353"},{"$nulls":4},47384,109676,0,888]
["汕尾市本级",2,0,0,{"$nulls":12},0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,0,0,0]
["陆丰市",1,1289855,1265402,{"$nulls":12},{"v":1278056.02,"d":"1278056"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,23388,54573,0,0]
["海丰县",1,679895,671493,{"$nulls":12},{"v":678207.93,"d":"678208"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,12411,28959,0,0]
["陆河县",1,258064,252607,{"$nulls":12},{"v":255133.07,"d":"255133"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,4669,10894,0,0]
["城区",1,282539,278060,{"$nulls":12},{"v":280840.6,"d":"280841"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,5139,11992,0,0]
["华侨管理区",2,14304,13874,{"$nulls":12},{"v":14012.74,"d":"14013"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},256,470,0,128]
["红海湾开发区",2,83474,82280,{"$nulls":12},{"v":83102.8,"d":"83103"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},1521,2788,0,760]
["东莞市小计","-",1528915,1503200,0,0,{"v":24782.6459,"d":"24783"},{"v":24802.8,"d":"24803"},{"v":20.1541,"d":"20"},0,20850,-727,{"v":4659.6458999999995,"d":"4660"},{"v":4659.6458999999995,"d":"4660"},null,{"v":20.1541,"d":"20"},1518232,{"$nulls":4},27784,0,64829,0]
["东莞市本级",4,1528915,1503200,0,0,{"v":24782.6459,"d":"24783"},{"v":24802.8,"d":"24803"},{"v":20.1541,"d":"20"},0,{"$nulls":5},{"v":20.1541,"d":"20"},1518232,{"v":0.3,"d":"30%"},null,{"v":0.7,"d":"70%"},null,27784,0,64829,0]
["中山市小计","-",1105430,1217441,0,0,{"v":20087.7765,"d":"20088"},{"v":20087.7765,"d":"20088"},0,0,17213,-600,{"v":3474.7765,"d":"3475"},{"v":3474.7765,"d":"3475"},null,0,{"v":1229615.41,"d":"1229615"},{"$nulls":4},22502,0,52505,0]
["中山市本级",4,1105430,1217441,0,0,{"v":20087.7765,"d":"20088"},{"v":20087.7765,"d":"20088"},null,0,{"$nulls":6},{"v":1229615.41,"d":"1229615"},{"v":0.3,"d":"30%"},null,{"v":0.7,"d":"70%"},null,22502,0,52505,0]
["江门市小计",null,2469902,2350482,2766,1967,38644,{"v":38737.314,"d":"38737"},{"v":93.59549999999999,"d":"94"},{"v":30.6852,"d":"31"},41568,-1450,-1474,null,1474,{"v":93.59549999999999,"d":"94"},{"v":2373986.8200000003,"d":"2373987"},{"$nulls":4},43444,36090,0,65280]
["江门市本级",4,0,0,0,0,0,0,0,0,{"$nulls":5},0,0,{"$nulls":4},0,0,0,0]
["台山市",3,685365,649522,593,336,10679,{"v":10707.3285,"d":"10707"},{"v":28.092,"d":"28"},{"v":5.2416,"d":"5"},{"$nulls":5},{"v":28.092,"d":"28"},{"v":656017.22,"d":"656017"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},12005,14006,0,14006]
["恩平市",3,370330,349342,221,136,5744,{"v":5760.4965,"d":"5760"},{"v":16.4493,"d":"16"},{"v":2.1216,"d":"2"},{"$nulls":5},{"v":16.4493,"d":"16"},{"v":352835.42,"d":"352835"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},6457,7533,0,7533]
["开平市",3,469157,451786,359,220,7435,{"v":7448.5455,"d":"7449"},{"v":13.6145,"d":"14"},{"v":3.432,"d":"3"},{"$nulls":5},{"v":13.6145,"d":"14"},{"v":456303.86,"d":"456304"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},8350,9742,0,9742]
["鹤山市",3,233569,222995,244,179,3667,{"v":3675.3915,"d":"3675"},{"v":8.2874,"d":"8"},{"v":2.7923999999999998,"d":"3"},{"$nulls":5},{"v":8.2874,"d":"8"},{"v":225224.95,"d":"225225"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},4122,4809,0,4809]
["蓬江区",4,208160,193751,823,711,3172,{"v":3183.312,"d":"3183"},{"v":11.2931,"d":"11"},{"v":11.0916,"d":"11"},{"$nulls":5},{"v":11.2931,"d":"11"},{"v":195688.51,"d":"195689"},{"v":0.3,"d":"30%"},null,null,{"v":0.7,"d":"70%"},3581,0,0,8356]
["江海区",4,74604,69612,174,133,1142,{"v":1145.727,"d":"1146"},{"v":3.9125,"d":"4"},{"v":2.0747999999999998,"d":"2"},{"$nulls":5},{"v":3.9125,"d":"4"},{"v":70308.12,"d":"70308"},{"v":0.3,"d":"30%"},null,null,{"v":0.7,"d":"70%"},1287,0,0,3002]
["新会区",4,428717,413474,352,252,6805,{"v":6816.513,"d":"6817"},{"v":11.9467,"d":"12"},{"v":3.9312,"d":"4"},{"$nulls":5},{"v":11.9467,"d":"12"},{"v":417608.74,"d":"417609"},{"v":0.3,"d":"30%"},null,null,{"v":0.7,"d":"70%"},7642,0,0,17832]
["阳江市小计",null,2406847,2292446,1387,597,37713,{"v":37802.4735,"d":"37802"},{"v":89.6618,"d":"90"},{"v":9.3132,"d":"9"},39911,-1392,-806,null,806,{"v":89.6618,"d":"90"},{"v":2315370.46,"d":"2315370"},{"$nulls":4},42372,77681,0,21185]
["阳江市本级",2,0,0,0,0,0,0,0,0,{"$nulls":5},0,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,0,0,0]
["阳春市",2,970564,927764,517,242,15266,{"v":15299.5755,"d":"15300"},{"v":33.5445,"d":"34"},{"v":3.7752,"d":"4"},{"$nulls":5},{"v":33.5445,"d":"34"},{"v":937041.64,"d":"937042"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},17148,31438,0,8574]
["阳东区",2,433165,415775,231,103,6843,{"v":6856.476,"d":"6856"},{"v":13.6294,"d":"14"},{"v":1.6068,"d":"2"},{"$nulls":5},{"v":13.6294,"d":"14"},{"v":419932.75,"d":"419933"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},7685,14089,0,3842]
["阳西县",2,459425,442838,243,93,7290,{"v":7302.8175,"d":"7303"},{"v":13.0001,"d":"13"},{"v":1.4507999999999999,"d":"1"},{"$nulls":5},{"v":13.0001,"d":"13"},{"v":447266.38,"d":"447266"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},8185,15006,0,4092]
["江城区",2,372897,344023,291,122,5649,{"v":5671.578,"d":"5672"},{"v":22.63,"d":"23"},{"v":1.9032,"d":"2"},{"$nulls":5},{"v":22.63,"d":"23"},{"v":347463.23,"d":"347463"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},6359,11657,0,3179]
["高新区",2,89119,84911,63,17,1397,{"v":1399.992,"d":"1400"},{"v":3.298,"d":"3"},{"v":0.2652,"d":"0"},{"$nulls":5},{"v":3.298,"d":"3"},{"v":85760.11,"d":"85760"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},1569,2877,0,785]
["海陵区",2,81677,77135,42,20,1268,{"v":1272.0345,"d":"1272"},{"v":3.5598,"d":"4"},{"v":0.312,"d":"0"},{"$nulls":5},{"v":3.5598,"d":"4"},{"v":77906.35,"d":"77906"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},1426,2614,0,713]
["湛江市小计",null,6411828,6197224,10083,4716,101920,{"v":102087.8265,"d":"102088"},{"v":168.1959,"d":"168"},{"v":73.5696,"d":"74"},104277,-3637,1280,1280,null,{"v":168.1959,"d":"168"},6197224,{"$nulls":4},113409,207917,56705,0]
["湛江市本级",2,6411828,6197224,10083,4716,101920,{"v":102087.8265,"d":"102088"},{"v":168.1959,"d":"168"},{"v":73.5696,"d":"74"},{"$nulls":5},{"v":168.1959,"d":"168"},6197224,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,113409,207917,56705,0]
["茂名市小计",null,6097462,5890538,6097,2873,96932,{"v":97093.27649999999,"d":"97093"},{"v":162.17669999999998,"d":"162"},{"v":44.818799999999996,"d":"45"},98869,-3449,1512,1512,null,{"v":162.17669999999998,"d":"162"},{"v":5949443.38,"d":"5949443"},{"$nulls":4},108874,199603,0,54439]
["茂名市本级",2,0,0,0,0,0,0,0,0,{"$nulls":5},0,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,0,0,0]
["信宜市",2,1112185,1073384,1122,647,17662,{"v":17692.323,"d":"17692"},{"v":30.4103,"d":"30"},{"v":10.0932,"d":"10"},{"$nulls":5},{"v":30.4103,"d":"30"},{"v":1084117.84,"d":"1084118"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},19839,36372,0,9920]
["高州市",2,1493464,1423247,1506,814,23404,{"v":23458.7265,"d":"23459"},{"v":55.0326,"d":"55"},{"v":12.6984,"d":"13"},{"$nulls":5},{"v":55.0326,"d":"55"},{"v":1437479.47,"d":"1437479"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},26306,48227,0,13153]
["化州市",2,1336089,1300256,1097,498,21408,{"v":21436.1235,"d":"21436"},{"v":28.0841,"d":"28"},{"v":7.7688,"d":"8"},{"$nulls":5},{"v":28.0841,"d":"28"},{"v":1313258.56,"d":"1313259"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},24033,44060,0,12016]
["电白区",2,1161822,1135500,1316,507,18693,{"v":18714.036,"d":"18714"},{"v":20.6299,"d":"21"},{"v":7.909199999999999,"d":"8"},{"$nulls":5},{"v":20.6299,"d":"21"},1146855,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},20987,38477,0,10494]
["茂南区",2,726457,696695,761,303,11460,{"v":11482.911,"d":"11483"},{"v":23.326,"d":"23"},{"v":4.7268,"d":"5"},{"$nulls":5},{"v":23.326,"d":"23"},{"v":703661.95,"d":"703662"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},12877,23608,0,6439]
["滨海新区",2,204510,200039,81,25,3296,{"v":3299.307,"d":"3299"},{"v":3.5041,"d":"4"},{"v":0.38999999999999996,"d":"0"},{"$nulls":5},{"v":3.5041,"d":"4"},{"v":202039.39,"d":"202039"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},3697,6778,0,1849]
["高新区",2,62935,61417,214,79,1009,{"v":1009.8495,"d":"1010"},{"v":1.1897,"d":"1"},{"v":1.2324,"d":"1"},{"$nulls":5},{"v":1.1897,"d":"1"},{"v":62031.17,"d":"62031"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},1135,2081,0,568]
["肇庆市小计",null,3350236,3246396,0,0,53485,{"v":53565.53400000001,"d":"53566"},{"v":81.38459999999999,"d":"81"},0,56566,-1973,-1108,null,1108,{"v":81.38459999999999,"d":"81"},{"v":3278859.96,"d":"3278860"},{"$nulls":4},60002,94075,0,45932]
["肇庆市本级",3,0,0,null,null,0,0,0,{"$nulls":6},0,0,{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},{"v":0.35,"d":"35%"},null,0,0,0,0]
["四会市",3,323791,311913,null,null,5137,{"v":5146.5645,"d":"5147"},{"v":9.3094,"d":"9"},{"$nulls":6},{"v":9.3094,"d":"9"},{"v":315032.13,"d":"315032"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},5765,6726,0,6726]
["高要区",3,663588,643780,null,null,10607,{"v":10622.37,"d":"10622"},{"v":15.5245,"d":"16"},{"$nulls":6},{"v":15.5245,"d":"16"},{"v":650217.8,"d":"650218"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},11899,13882,0,13882]
["广宁县",2,442665,432559,null,null,7129,{"v":7137.2235,"d":"7137"},{"v":7.9206,"d":"8"},{"$nulls":6},{"v":7.9206,"d":"8"},{"v":436884.59,"d":"436885"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},7995,14657,0,3997]
["德庆县",2,312002,304116,null,null,5012,{"v":5017.914,"d":"5018"},{"v":6.1807,"d":"6"},{"$nulls":6},{"v":6.1807,"d":"6"},{"v":307157.16,"d":"307157"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},5621,10305,0,2810]
["封开县",2,377262,366670,null,null,6042,{"v":6050.055,"d":"6050"},{"v":8.3015,"d":"8"},{"$nulls":6},{"v":8.3015,"d":"8"},{"v":370336.7,"d":"370337"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},6777,12425,0,3389]
["怀集县",2,871951,850196,null,null,14011,{"v":14028.234,"d":"14028"},{"v":17.0505,"d":"17"},{"$nulls":6},{"v":17.0505,"d":"17"},{"v":858697.96,"d":"858698"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},15714,28809,0,7857]
["端州区",3,194306,183870,null,null,3026,{"v":3033.855,"d":"3034"},{"v":8.1792,"d":"8"},{"$nulls":6},{"v":8.1792,"d":"8"},{"v":185708.7,"d":"185709"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},3398,3965,0,3965]
["鼎湖区",3,141278,130721,null,null,2149,{"v":2156.8965,"d":"2157"},{"v":8.274,"d":"8"},{"$nulls":6},{"v":8.274,"d":"8"},{"v":132028.21,"d":"132028"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},2416,2819,0,2819]
["高新区",3,23393,22571,null,null,372,{"v":372.4215,"d":"372"},{"v":0.6442,"d":"1"},{"$nulls":6},{"v":0.6442,"d":"1"},{"v":22796.71,"d":"22797"},{"v":0.3,"d":"30%"},{"v":0.35,"d":"35%"},null,{"v":0.35,"d":"35%"},417,487,0,487]
["清远市小计",null,3354060,3278160,3307,2177,53976,{"v":54035.0745,"d":"54035"},{"v":59.4866,"d":"59"},{"v":33.9612,"d":"34"},55531,-1937,382,382,null,{"v":59.4866,"d":"59"},{"v":3310941.6,"d":"3310942"},{"$nulls":4},60590,113180,0,28197]
["清远市本级",2,0,0,{"$nulls":12},0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,0,0,0]
["英德市",2,965315,938501,{"$nulls":12},{"v":947886.01,"d":"947886"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},17346,31802,0,8673]
["连州市",2,408006,395816,{"$nulls":12},{"v":399774.16000000003,"d":"399774"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},7316,13412,0,3658]
["佛冈县",2,267191,261856,{"$nulls":12},{"v":264474.56,"d":"264475"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},4840,8873,0,2420]
["清新区",2,557122,547081,{"$nulls":12},{"v":552551.81,"d":"552552"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},10112,18538,0,5056]
["连山壮族瑶族自治县",1,94918,91959,{"$nulls":12},{"v":92878.59,"d":"92879"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,1700,3966,0,0]
["连南瑶族自治县",1,138357,135067,{"$nulls":12},{"v":136417.67,"d":"136418"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,2496,5825,0,0]
["阳山县",2,441697,429699,{"$nulls":12},{"v":433995.99,"d":"433996"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},7942,14561,0,3971]
["清城区",2,481454,478181,{"$nulls":12},{"v":482962.81,"d":"482963"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},8838,16203,0,4419]
["潮州市小计",null,2263282,2175518,4308,654,35756,{"v":35824.965,"d":"35825"},{"v":68.7851,"d":"69"},{"v":10.202399999999999,"d":"10"},38060,-1328,-976,null,976,{"v":68.7851,"d":"69"},{"v":2197273.18,"d":"2197273"},{"$nulls":4},40210,81460,0,12362]
["潮州市本级",2,0,0,0,0,0,0,0,0,{"$nulls":5},0,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,0,0,0]
["饶平县",1,855749,837811,1753,526,13781,{"v":13794.957,"d":"13795"},{"v":14.0589,"d":"14"},{"v":8.2056,"d":"8"},{"$nulls":5},{"v":14.0589,"d":"14"},{"v":846189.11,"d":"846189"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,15485,36132,0,0]
["潮安区",2,931151,898683,92,40,14801,{"v":14826.7515,"d":"14827"},{"v":25.4468,"d":"25"},{"v":0.624,"d":"1"},{"$nulls":5},{"v":25.4468,"d":"25"},{"v":907669.83,"d":"907670"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},16610,30452,0,8305]
["湘桥区",2,378263,351725,300,88,5778,{"v":5798.5125,"d":"5799"},{"v":20.7992,"d":"21"},{"v":1.3728,"d":"1"},{"$nulls":5},{"v":20.7992,"d":"21"},{"v":355242.25,"d":"355242"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},6501,11918,0,3250]
["枫溪区",2,98119,87299,2163,0,1396,{"v":1404.744,"d":"1405"},{"v":8.4802,"d":"8"},0,{"$nulls":5},{"v":8.4802,"d":"8"},{"v":88171.99,"d":"88172"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},1614,2958,0,807]
["揭阳市小计",null,5522689,5430478,4797,2180,89451,{"v":89523.73649999998,"d":"89524"},{"v":72.2703,"d":"72"},{"v":34.007999999999996,"d":"34"},93086,-3247,-388,null,388,{"v":72.2703,"d":"72"},{"v":5484782.779999999,"d":"5484783"},{"$nulls":4},100373,217949,0,16249]
["揭阳市本级",2,0,0,0,0,0,0,0,0,{"$nulls":5},0,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,0,0,0]
["普宁市",1,1928680,1899722,2035,861,31289,{"v":31311.8355,"d":"31312"},{"v":22.6958,"d":"23"},{"v":13.4316,"d":"13"},{"$nulls":5},{"v":22.6958,"d":"23"},{"v":1918719.22,"d":"1918719"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,35113,81929,0,0]
["揭东区",2,923095,907098,670,261,14944,{"v":14956.062,"d":"14956"},{"v":12.5376,"d":"13"},{"v":4.0716,"d":"4"},{"$nulls":5},{"v":12.5376,"d":"13"},{"v":916168.98,"d":"916169"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},16766,30737,0,8383]
["揭西县",1,754786,739357,681,309,12176,{"v":12188.154,"d":"12188"},{"v":12.0925,"d":"12"},{"v":4.820399999999999,"d":"5"},{"$nulls":5},{"v":12.0925,"d":"12"},{"v":746750.57,"d":"746751"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,13666,31886,0,0]
["惠来县",1,1050538,1033049,559,220,17022,{"v":17036.085,"d":"17036"},{"v":13.707,"d":"14"},{"v":3.432,"d":"3"},{"$nulls":5},{"v":13.707,"d":"14"},{"v":1043379.49,"d":"1043379"},{"v":0.3,"d":"30%"},{"v":0.7,"d":"70%"},null,null,19094,44552,0,0]
["榕城区",2,477454,470646,852,529,7746,{"v":7751.601,"d":"7752"},{"v":5.3358,"d":"5"},{"v":8.2524,"d":"8"},{"$nulls":5},{"v":5.3358,"d":"5"},{"v":475352.46,"d":"475352"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},8699,15948,0,4349]
["空港区",2,388136,380606,0,0,6274,{"v":6279.999,"d":"6280"},{"v":5.9016,"d":"6"},0,{"$nulls":5},{"v":5.9016,"d":"6"},{"v":384412.06,"d":"384412"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},7035,12897,0,3517]
["云浮市小计",null,2362939,2293999,1648,891,37770,{"v":37823.7915,"d":"37824"},{"v":54.0317,"d":"54"},{"v":13.8996,"d":"14"},40957,-1429,-1758,null,1758,{"v":54.0317,"d":"54"},{"v":2316938.99,"d":"2316939"},{"$nulls":4},42401,77733,0,21199]
["云浮市本级",2,0,0,0,0,0,0,0,0,{"$nulls":5},0,0,{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},{"v":0.15,"d":"15%"},null,0,0,0,0]
["罗定市",2,1004492,974014,815,439,16034,{"v":16057.7835,"d":"16058"},{"v":23.8871,"d":"24"},{"v":6.8484,"d":"7"},{"$nulls":5},{"v":23.8871,"d":"24"},{"v":983754.14,"d":"983754"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},18003,33005,0,9001]
["新兴县",2,391758,378873,298,141,6236,{"v":6246.4875,"d":"6246"},{"v":10.0986,"d":"10"},{"v":2.1995999999999998,"d":"2"},{"$nulls":5},{"v":10.0986,"d":"10"},{"v":382661.73,"d":"382662"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},7003,12838,0,3501]
["郁南县",2,413862,401603,308,173,6612,{"v":6621.3675,"d":"6621"},{"v":9.608,"d":"10"},{"v":2.6988,"d":"3"},{"$nulls":5},{"v":9.608,"d":"10"},{"v":405619.03,"d":"405619"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},7423,13609,0,3711]
["云安区",2,288363,280783,109,73,4625,{"v":4631.121,"d":"4631"},{"v":5.9408,"d":"6"},{"v":1.1388,"d":"1"},{"$nulls":5},{"v":5.9408,"d":"6"},{"v":283590.83,"d":"283591"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},5190,9514,0,2595]
["云城区",2,264464,258726,118,65,4263,{"v":4267.032,"d":"4267"},{"v":4.4972,"d":"4"},{"v":1.014,"d":"1"},{"$nulls":5},{"v":4.4972,"d":"4"},{"v":261313.26,"d":"261313"},{"v":0.3,"d":"30%"},{"v":0.55,"d":"55%"},null,{"v":0.15,"d":"15%"},4782,8767,0,2391]

{"sheet":"中央资金（新）","index":3,"n_rows":150,"n_cols":14,"rows_kept":150,"hidden":true,"merged":[[1,0,1,13],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13]],"flags":["formulas_cached_only"]}
["附件1"]
["结算2020年中央财政城乡居民基本医疗保险补助资金情况表 "]
[{"$nulls":13},"单位：人、万元"]
["地区","上报2020年6月底参保人数","监管局审定2020年6月底参保人数","全国重复参保(2020年)","全国重复参保(2019年)","中央财政应拨付2020年补助资金","2020年参保人数补助","2020年扣减部分","扣回2020年以前年度中央补助资金","中央已提前下达","已预清算中央资金(粤财社232号)","正式清算2020年（含扣回以前年度）中央补助资金","其中：本次下达中央资金","下次省级补助资金中扣回"]
[]
[]
[null,63319086,61299359,58389,25647,1008810,1010476,1666,{"v":400.0932,"d":"400"},1044854,-36444,0,17022,-17022]
[null,"1栏","2栏","3栏","4栏","5栏=6栏-7栏","6栏=（2栏-3栏）*165元","7栏=（1栏-2栏）*165元*5%","8栏=4栏*156元","9栏","10栏","11栏=5栏-9栏-8栏-10栏","12栏=11栏","13栏=11栏"]
["广州市小计",4871631,4476099,1241,2,73525,73835,310,{"v":0.0312,"d":"0"},78752,-2745,-2482,null,-2482]
["广州市本级",4871631,4476099,1241,2,73525,73835,310,{"v":0.0312,"d":"0"}]
["珠海市小计",671061,650419,0,0,10716,10732,16,0,9609,-335,1442,1442]
["珠海市本级",671061,650419,0,0,10716,10732,16,0]
["汕头市小计",4411408,4355492,5657,1517,71728,71771,43,{"v":23.6652,"d":"24"},73333,-2558,929,929]
["汕头市本级",0,0,0,0,0,0,0,0]
["南澳县",60344,59764,44,15,985,985,0,{"v":0.23399999999999999,"d":"0"}]
["金平区",442131,437082,885,362,7193,7197,4,{"v":5.6472,"d":"6"}]
["龙湖区",324098,320242,423,144,5274,5277,3,{"v":2.2464,"d":"2"}]
["澄海区",692712,685862,579,134,11302,11307,5,{"v":2.0904,"d":"2"}]
["濠江区",242349,238854,321,63,3933,3936,3,{"v":0.9828,"d":"1"}]
["潮阳区",1492811,1470679,1692,361,24221,24238,17,{"v":5.6316,"d":"6"}]
["潮南区",1156963,1143009,1713,438,18820,18831,11,{"v":6.8328,"d":"7"}]
["佛山市小计",2313655,2248805,4763,1920,36975,37026,51,{"v":29.951999999999998,"d":"30"},36053,-1258,2150,2150]
["佛山市本级",0,0,0,0,0,0,0,0]
["禅城区",253783,245515,833,216,4031,4037,6,{"v":3.3695999999999997,"d":"3"}]
["南海区",872132,850598,1436,572,13994,14011,17,{"v":8.9232,"d":"9"}]
["顺德区",762803,741291,2045,902,12181,12198,17,{"v":14.0712,"d":"14"}]
["高明区",180422,175501,155,97,2889,2893,4,{"v":1.5131999999999999,"d":"2"}]
["三水区",244515,235900,294,133,3880,3887,7,{"v":2.0747999999999998,"d":"2"}]
["韶关市小计",2327706,2134514,2986,1639,35022,35170,148,{"v":25.5684,"d":"26"},38899,-1357,-2546,null,-2546]
["韶关市本级",0,0]
["乐昌市",381340,366217]
["南雄市",373969,361378]
["仁化县",176039,169023]
["始兴县",188156,183413]
["翁源县",336176,326655]
["新丰县",201668,195696]
["乳源瑶族自治县",164773,159143]
["曲江区",205925,196473]
["浈江区",154127,91605]
["武江区",145533,84911]
["河源市小计",2701852,2612820,1717,946,43014,43084,70,{"v":14.7576,"d":"15"},47255,-1648,-2608,null,-2608]
["河源市本级",0,0,0,0,0,0,0,0]
["东源县",450038,436986,286,159,7196,7206,10,{"v":2.4804,"d":"2"}]
["和平县",437179,410837,235,133,6754,6775,21,{"v":2.0747999999999998,"d":"2"}]
["龙川县",675689,674250,474,230,11116,11117,1,{"v":3.5879999999999996,"d":"4"}]
["紫金县",568360,534706,239,135,8793,8819,26,{"v":2.106,"d":"2"}]
["连平县",313163,312232,243,154,5147,5148,1,{"v":2.4024,"d":"2"}]
["源城区",210663,202033,194,105,3323,3330,7,{"v":1.638,"d":"2"}]
["江东新区",46760,41776,46,30,685,689,4,{"v":0.46799999999999997,"d":"0"}]
["梅州市小计",4040910,3921184,3575,1566,64547,64641,94,{"v":24.4296,"d":"24"},69012,-2407,-2081,null,-2081]
["梅州市本级",0,0]
["兴宁市",882028,855218]
["梅县区",475811,460045]
["平远县",201263,195198]
["蕉岭县",180318,172937]
["大埔县",407893,393787]
["丰顺县",542053,529456]
["五华县",1133132,1104570]
["梅江区",218412,209973]
["惠州市小计",2499142,2460428,2624,1382,40524,40554,30,{"v":21.5592,"d":"22"},40571,-1415,1346,1346]
["惠州市本级",0,0]
["惠东县",682668,672561]
["博罗县",639358,633918]
["龙门县",258106,249228]
["惠城区",495480,490480]
["惠阳区",249850,246040]
["大亚湾区",71653,67066]
["仲恺区",102027,101135]
["汕尾市小计",2608131,2563716,1433,620,42243,42278,35,{"v":9.671999999999999,"d":"10"},44482,-1552,-696,null,-696]
["汕尾市本级",0,0]
["陆丰市",1289855,1265402]
["海丰县",679895,671493]
["陆河县",258064,252607]
["城区",282539,278060]
["华侨管理区",14304,13874]
["红海湾开发区",83474,82280]
["东莞市小计",1528915,1503200,0,0,24783,24803,20,0,20850,-727,4660,4660]
["东莞市本级",1528915,1503200,0,0,24783,24803,20,0]
["中山市小计",1105430,1217441,0,0,20088,20088,0,0,17213,-600,3475,3475]
["中山市本级",1105430,1217441,0,0,20088,20088,null,0]
["江门市小计",2469902,2350482,2766,1967,38644,38737,93,{"v":30.6852,"d":"31"},41568,-1450,-1505,null,-1505]
["江门市本级",0,0,0,0,0,0,0,0]
["台山市",685365,649522,593,336,10679,10707,28,{"v":5.2416,"d":"5"}]
["恩平市",370330,349342,221,136,5744,5760,16,{"v":2.1216,"d":"2"}]
["开平市",469157,451786,359,220,7435,7449,14,{"v":3.432,"d":"3"}]
["鹤山市",233569,222995,244,179,3667,3675,8,{"v":2.7923999999999998,"d":"3"}]
["蓬江区",208160,193751,823,711,3172,3183,11,{"v":11.0916,"d":"11"}]
["江海区",74604,69612,174,133,1142,1146,4,{"v":2.0747999999999998,"d":"2"}]
["新会区",428717,413474,352,252,6805,6817,12,{"v":3.9312,"d":"4"}]
["阳江市小计",2406847,2292446,1387,597,37712,37803,91,{"v":9.3132,"d":"9"},39911,-1392,-816,null,-816]
["阳江市本级",0,0,0,0,0,0,0,0]
["阳春市",970564,927764,517,242,15266,15300,34,{"v":3.7752,"d":"4"}]
["阳东区",433165,415775,231,103,6842,6856,14,{"v":1.6068,"d":"2"}]
["阳西县",459425,442838,243,93,7290,7303,13,{"v":1.4507999999999999,"d":"1"}]
["江城区",372897,344023,291,122,5649,5672,23,{"v":1.9032,"d":"2"}]
["高新区",89119,84911,63,17,1397,1400,3,{"v":0.2652,"d":"0"}]
["海陵区",81677,77135,42,20,1268,1272,4,{"v":0.312,"d":"0"}]
["湛江市小计",6411828,6197224,10083,4716,101920,102088,168,{"v":73.5696,"d":"74"},104277,-3637,1206,1206]
["湛江市本级",6411828,6197224,10083,4716,101920,102088,168,{"v":73.5696,"d":"74"}]
["茂名市小计",6097462,5890538,6097,2873,96931,97093,162,{"v":44.818799999999996,"d":"45"},98869,-3449,1466,1466]
["茂名市本级",0,0,0,0,0,0,0,0]
["信宜市",1112185,1073384,1122,647,17662,17692,30,{"v":10.0932,"d":"10"}]
["高州市",1493464,1423247,1506,814,23404,23459,55,{"v":12.6984,"d":"13"}]
["化州市",1336089,1300256,1097,498,21408,21436,28,{"v":7.7688,"d":"8"}]
["电白区",1161822,1135500,1316,507,18693,18714,21,{"v":7.909199999999999,"d":"8"}]
["茂南区",726457,696695,761,303,11460,11483,23,{"v":4.7268,"d":"5"}]
["滨海新区",204510,200039,81,25,3295,3299,4,{"v":0.38999999999999996,"d":"0"}]
["高新区",62935,61417,214,79,1009,1010,1,{"v":1.2324,"d":"1"}]
["肇庆市小计",3350236,3246396,0,0,53484,53565,81,0,56566,-1973,-1109,null,-1109]
["肇庆市本级",0,0,null,null,0,0,0]
["四会市",323791,311913,null,null,5138,5147,9]
["高要区",663588,643780,null,null,10606,10622,16]
["广宁县",442665,432559,null,null,7129,7137,8]
["德庆县",312002,304116,null,null,5012,5018,6]
["封开县",377262,366670,null,null,6042,6050,8]
["怀集县",871951,850196,null,null,14011,14028,17]
["端州区",194306,183870,null,null,3026,3034,8]
["鼎湖区",141278,130721,null,null,2149,2157,8]
["高新区",23393,22571,null,null,371,372,1]
["清远市小计",3354060,3278160,3307,2177,53976,54035,59,{"v":33.9612,"d":"34"},55531,-1937,348,348]
["清远市本级",0,0]
["英德市",965315,938501]
["连州市",408006,395816]
["佛冈县",267191,261856]
["清新区",557122,547081]
["连山壮族瑶族自治县",94918,91959]
["连南瑶族自治县",138357,135067]
["阳山县",441697,429699]
["清城区",481454,478181]
["潮州市小计",2263282,2175518,4308,654,35758,35826,68,{"v":10.202399999999999,"d":"10"},38060,-1328,-984,null,-984]
["潮州市本级",0,0,0,0,0,0,0,0]
["饶平县",855749,837811,1753,526,13781,13795,14,{"v":8.2056,"d":"8"}]
["潮安区",931151,898683,92,40,14802,14827,25,{"v":0.624,"d":"1"}]
["湘桥区",378263,351725,300,88,5778,5799,21,{"v":1.3728,"d":"1"}]
["枫溪区",98119,87299,2163,0,1397,1405,8,0]
["揭阳市小计",5522689,5430478,4797,2180,89451,89524,73,{"v":34.007999999999996,"d":"34"},93086,-3247,-422,null,-422]
["揭阳市本级",0,0,0,0,0,0,0,0]
["普宁市",1928680,1899722,2035,861,31289,31312,23,{"v":13.4316,"d":"13"}]
["揭东区",923095,907098,670,261,14943,14956,13,{"v":4.0716,"d":"4"}]
["揭西县",754786,739357,681,309,12176,12188,12,{"v":4.820399999999999,"d":"5"}]
["惠来县",1050538,1033049,559,220,17022,17036,14,{"v":3.432,"d":"3"}]
["榕城区",477454,470646,852,529,7747,7752,5,{"v":8.2524,"d":"8"}]
["空港区",388136,380606,0,0,6274,6280,6,0]
["云浮市小计",2362939,2293999,1648,891,37769,37823,54,{"v":13.8996,"d":"14"},40957,-1429,-1773,null,-1773]
["云浮市本级",0,0,0,0,0,0,0,0]
["罗定市",1004492,974014,815,439,16034,16058,24,{"v":6.8484,"d":"7"}]
["新兴县",391758,378873,298,141,6236,6246,10,{"v":2.1995999999999998,"d":"2"}]
["郁南县",413862,401603,308,173,6611,6621,10,{"v":2.6988,"d":"3"}]
["云安区",288363,280783,109,73,4625,4631,6,{"v":1.1388,"d":"1"}]
["云城区",264464,258726,118,65,4263,4267,4,{"v":1.014,"d":"1"}]

{"sheet":"附件1","index":4,"n_rows":6,"n_cols":8,"rows_kept":6,"merged":[[1,0,1,7]],"flags":["formulas_cached_only"]}
["附件1"]
["2025年中央财政优抚对象医疗保障经费预算下达表"]
[{"$nulls":7},"单位：元"]
["单位名称","项目预算级次","转移支付功能分类科目","支出功能分类科目","部门经济分类科目","政府经济分类科目","金额","备注"]
["合计",{"$nulls":5},{"v":143000,"d":"143,000"}]
["市退役军人事务局","中央级","[1100249] 医疗卫生共同财政事权转移支付支出","[2101401] 优抚对象医疗补助","（无）","（无）",{"v":143000,"d":"143,000"}]

{"sheet":"Sheet2","index":5,"n_rows":27,"n_cols":10,"rows_kept":27,"hidden":true,"merged":[[1,0,1,9],[2,0,2,4],[3,0,5,0],[3,2,3,5],[3,7,5,7],[3,8,5,8],[3,9,5,9],[4,1,5,1],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6]],"flags":["formulas_cached_only"]}
["附件"]
["预清算2020年中央财政城乡居民基本医疗保险补助资金及预安排2022年省级补助资金情况表                         "]
[{"$nulls":9},"单位：人、万元"]
["地区",null,"一般居民补助资金",{"$nulls":3},"中央高校大学生补助资金","预安排2022年省级补助资金","预安排2022年省属高校大学生补助资金","本次拨付补助资金"]
[null,"2018年参保人数","已下达中央资金","中央补助资金",null,"本次预清算","本次下达"]
[{"$nulls":3},"粤财社〔2019〕258号已提前下达资金","本次下达资金"]
["合计",{"v":63324479,"d":"63,324,479"},{"v":1044854,"d":"1,044,854"},{"v":997002,"d":"997,002"},{"v":47852,"d":"47,852"},{"v":-36444,"d":"-36,444"},{"v":9387,"d":"9,387"},{"v":30779,"d":"30,779"},{"v":5665,"d":"5,665"},{"v":9387,"d":"9,387"}]
["广州市小计",{"v":4772840,"d":"4,772,840"},{"v":78752,"d":"78,752"},{"v":76896,"d":"76,896"},{"v":1856,"d":"1,856"},-2745,8453,null,2745,8453]
["珠海市小计",{"v":582360,"d":"582,360"},{"v":9609,"d":"9,609"},{"v":9246,"d":"9,246"},363,-335,934,null,335,934]
["汕头市小计",{"v":4444433,"d":"4,444,433"},{"v":73333,"d":"73,333"},{"v":69834,"d":"69,834"},{"v":3499,"d":"3,499"},-2558,null,2558,null,0]
["佛山市小计",{"v":2185028,"d":"2,185,028"},{"v":36053,"d":"36,053"},{"v":34333,"d":"34,333"},{"v":1720,"d":"1,720"},-1258,null,null,1258,0]
["韶关市小计",{"v":2357544,"d":"2,357,544"},{"v":38899,"d":"38,899"},{"v":37044,"d":"37,044"},{"v":1855,"d":"1,855"},-1357,null,1357,null,0]
["河源市小计",{"v":2863953,"d":"2,863,953"},{"v":47255,"d":"47,255"},{"v":45001,"d":"45,001"},{"v":2254,"d":"2,254"},-1648,null,1648,null,0]
["梅州市小计",{"v":4182533,"d":"4,182,533"},{"v":69012,"d":"69,012"},{"v":65719,"d":"65,719"},{"v":3293,"d":"3,293"},-2407,null,2407,null,0]
["惠州市小计",{"v":2458845,"d":"2,458,845"},{"v":40571,"d":"40,571"},{"v":38635,"d":"38,635"},{"v":1936,"d":"1,936"},-1415,null,1415,null,0]
["汕尾市小计",{"v":2695875,"d":"2,695,875"},{"v":44482,"d":"44,482"},{"v":42360,"d":"42,360"},{"v":2122,"d":"2,122"},-1552,null,1552,null,0]
["东莞市小计",{"v":1263627,"d":"1,263,627"},{"v":20850,"d":"20,850"},{"v":19855,"d":"19,855"},995,-727,null,null,727,0]
["中山市小计",{"v":1043205,"d":"1,043,205"},{"v":17213,"d":"17,213"},{"v":16392,"d":"16,392"},821,-600,null,null,600,0]
["江门市小计",{"v":2519285,"d":"2,519,285"},{"v":41568,"d":"41,568"},{"v":39585,"d":"39,585"},{"v":1983,"d":"1,983"},-1450,null,1450,null,0]
["阳江市小计",{"v":2418860,"d":"2,418,860"},{"v":39911,"d":"39,911"},{"v":38007,"d":"38,007"},{"v":1904,"d":"1,904"},-1392,null,1392,null,0]
["湛江市小计",{"v":6319822,"d":"6,319,822"},{"v":104277,"d":"104,277"},{"v":99302,"d":"99,302"},{"v":4975,"d":"4,975"},-3637,null,3637,null,0]
["茂名市小计",{"v":5992068,"d":"5,992,068"},{"v":98869,"d":"98,869"},{"v":94152,"d":"94,152"},{"v":4717,"d":"4,717"},-3449,null,3449,null,0]
["肇庆市小计",{"v":3428220,"d":"3,428,220"},{"v":56566,"d":"56,566"},{"v":53867,"d":"53,867"},{"v":2699,"d":"2,699"},-1973,null,1973,null,0]
["清远市小计",{"v":3365524,"d":"3,365,524"},{"v":55531,"d":"55,531"},{"v":52882,"d":"52,882"},{"v":2649,"d":"2,649"},-1937,null,1937,null,0]
["潮州市小计",{"v":2306683,"d":"2,306,683"},{"v":38060,"d":"38,060"},{"v":36244,"d":"36,244"},{"v":1816,"d":"1,816"},-1328,null,1328,null,0]
["揭阳市小计",{"v":5641546,"d":"5,641,546"},{"v":93086,"d":"93,086"},{"v":88644,"d":"88,644"},{"v":4442,"d":"4,442"},-3247,null,3247,null,0]
["云浮市小计",{"v":2482228,"d":"2,482,228"},{"v":40957,"d":"40,957"},{"v":39004,"d":"39,004"},{"v":1953,"d":"1,953"},-1429,null,1429,null,0]

{"sheet":"11月20日省医保局提供","index":6,"n_rows":177,"n_cols":9,"rows_kept":177,"hidden":true,"merged":[[1,0,2,0]],"flags":["formulas_cached_only"]}
[null,null,"2020年6月底参保情况"]
["统筹区","2020年6月底（使用缴费日期）","城乡居民医保参保人数（人）",{"$nulls":3},"跨省重复2020","2019年居民重复补充核减人数","2019年居民重复补充核减人数"]
[null,"城乡居 民医保 实际参 保人数 （人）",5,null,"较清算核减人数",null,"审计核减数（58389）","审计核减数（25647）"]
["增城区",{"v":667380,"d":"667,380"},0,null,{"v":-667380,"d":"-667,380 "},1,{"v":667379,"d":"667,379"}]
["番禺区",{"v":504804,"d":"504,804"},0,null,{"v":-504804,"d":"-504,804 "},3,{"v":504801,"d":"504,801"}]
["白云区",{"v":678037,"d":"678,037"},0,null,{"v":-678037,"d":"-678,037 "},1,{"v":678036,"d":"678,036"}]
["从化区",{"v":445966,"d":"445,966"},0,null,{"v":-445966,"d":"-445,966 "},1,{"v":445965,"d":"445,965"}]
["南沙区",{"v":257532,"d":"257,532"},0,null,{"v":-257532,"d":"-257,532 "},1,{"v":257531,"d":"257,531"}]
["海珠区",{"v":332952,"d":"332,952"},0,null,{"v":-332952,"d":"-332,952 "},1,{"v":332951,"d":"332,951"}]
["荔湾区",{"v":158741,"d":"158,741"},0,null,{"v":-158741,"d":"-158,741 "},615,{"v":158126,"d":"158,126"}]
["越秀区",{"v":258347,"d":"258,347"},0,null,{"v":-258347,"d":"-258,347 "},616,{"v":257731,"d":"257,731"}]
["黄埔区",{"v":258509,"d":"258,509"},0,null,{"v":-258509,"d":"-258,509 "},0,{"v":258509,"d":"258,509"}]
["天河区",{"v":492520,"d":"492,520"},0,null,{"v":-492520,"d":"-492,520 "},1,{"v":492519,"d":"492,519"},null,1]
["花都区",{"v":537587,"d":"537,587"},0,null,{"v":-537587,"d":"-537,587 "},1,{"v":537586,"d":"537,586"},null,1]
["市本级",null,{"v":4871631,"d":"4,871,631"},null,{"v":4871631,"d":"4,871,631"}]
["广州市",{"v":4592375,"d":"4,592,375"},{"v":4871631,"d":"4,871,631"},null,{"v":279256,"d":"279,256"},{"v":1241,"d":"1,241"},{"v":4591134,"d":"4,591,134"}]
["乐昌市",{"v":366217,"d":"366,217"},{"v":381340,"d":"381,340"},null,{"v":15123,"d":"15,123"}]
["南雄市",{"v":361378,"d":"361,378"},{"v":373969,"d":"373,969"},null,{"v":12591,"d":"12,591"}]
["乳源瑶族自治县",{"v":159143,"d":"159,143"},{"v":164773,"d":"164,773"},null,{"v":5630,"d":"5,630"}]
["新丰县",{"v":195696,"d":"195,696"},{"v":201668,"d":"201,668"},null,{"v":5972,"d":"5,972"}]
["武江区",{"v":84911,"d":"84,911"},{"v":142950,"d":"142,950"},null,{"v":58039,"d":"58,039"}]
["浈江区",{"v":91605,"d":"91,605"},{"v":154127,"d":"154,127"},null,{"v":62522,"d":"62,522"}]
["曲江区",{"v":196473,"d":"196,473"},{"v":205925,"d":"205,925"},null,{"v":9452,"d":"9,452"}]
["始兴县",{"v":183413,"d":"183,413"},{"v":188156,"d":"188,156"},null,{"v":4743,"d":"4,743"}]
["仁化县",{"v":169023,"d":"169,023"},{"v":176039,"d":"176,039"},null,{"v":7016,"d":"7,016"}]
["翁源县",{"v":326655,"d":"326,655"},{"v":336176,"d":"336,176"},null,{"v":9521,"d":"9,521"}]
["韶关市市本级",0,{"v":307771,"d":"307,771"},null,{"v":307771,"d":"307,771"}]
["韶关市",{"v":2134514,"d":"2,134,514"},{"v":2327706,"d":"2,327,706"},null,{"v":193192,"d":"193,192"},{"v":2986,"d":"2,986"},{"v":2131528,"d":"2,131,528"},null,1639]
["香洲区",0,0,null,0]
["斗门区",0,0,null,0]
["金湾区",0,0,null,0]
["高新技术产业开发区",0,null,null,0]
["横琴新区",0,null,null,0]
["高栏港经济区",0,null,null,0]
["珠海市市本级",{"v":665479,"d":"665,479"},{"v":671061,"d":"671,061"},null,{"v":5582,"d":"5,582"}]
["珠海市",{"v":665479,"d":"665,479"},{"v":671061,"d":"671,061"},null,{"v":5582,"d":"5,582"},null,{"v":665479,"d":"665,479"}]
["龙湖区",{"v":320242,"d":"320,242"},{"v":324098,"d":"324,098"},null,{"v":3856,"d":"3,856"},423,{"v":319819,"d":"319,819"},null,144]
["南澳县",{"v":59764,"d":"59,764"},{"v":60344,"d":"60,344"},null,580,44,{"v":59720,"d":"59,720"},null,15]
["金平区",{"v":437082,"d":"437,082"},{"v":442131,"d":"442,131"},null,{"v":5049,"d":"5,049"},885,{"v":436197,"d":"436,197"},null,362]
["濠江区",{"v":238854,"d":"238,854"},{"v":242349,"d":"242,349"},null,{"v":3495,"d":"3,495"},321,{"v":238533,"d":"238,533"},null,63]
["潮阳区",{"v":1470679,"d":"1,470,679"},{"v":1492811,"d":"1,492,811"},null,{"v":22132,"d":"22,132"},{"v":1692,"d":"1,692"},{"v":1468987,"d":"1,468,987"},null,361]
["潮南区",{"v":1143009,"d":"1,143,009"},{"v":1156963,"d":"1,156,963"},null,{"v":13954,"d":"13,954"},{"v":1713,"d":"1,713"},{"v":1141296,"d":"1,141,296"},null,438]
["澄海区",{"v":685862,"d":"685,862"},{"v":692712,"d":"692,712"},null,{"v":6850,"d":"6,850"},579,{"v":685283,"d":"685,283"},null,134]
["汕头市市本级",0,0,null,0]
["汕头市",{"v":4355492,"d":"4,355,492"},{"v":4411408,"d":"4,411,408"},null,{"v":55916,"d":"55,916"},{"v":5657,"d":"5,657"},{"v":4349835,"d":"4,349,835"}]
["禅城区",{"v":245515,"d":"245,515"},{"v":253783,"d":"253,783"},null,{"v":8268,"d":"8,268"},833,{"v":244682,"d":"244,682"},null,216]
["南海区",{"v":850598,"d":"850,598"},{"v":872132,"d":"872,132"},null,{"v":21534,"d":"21,534"},{"v":1436,"d":"1,436"},{"v":849162,"d":"849,162"},null,572]
["顺德区",{"v":741291,"d":"741,291"},{"v":762803,"d":"762,803"},null,{"v":21512,"d":"21,512"},{"v":2045,"d":"2,045"},{"v":739246,"d":"739,246"},null,902]
["三水区",{"v":235900,"d":"235,900"},{"v":244515,"d":"244,515"},null,{"v":8615,"d":"8,615"},294,{"v":235606,"d":"235,606"},null,133]
["高明区",{"v":175501,"d":"175,501"},{"v":180422,"d":"180,422"},null,{"v":4921,"d":"4,921"},155,{"v":175346,"d":"175,346"},null,97]
["佛山市市本级",0,0,null,0]
["佛山市",{"v":2248805,"d":"2,248,805"},{"v":2313655,"d":"2,313,655"},null,{"v":64850,"d":"64,850"},{"v":4763,"d":"4,763"},{"v":2244042,"d":"2,244,042"}]
["台山市",{"v":649522,"d":"649,522"},{"v":685365,"d":"685,365"},null,{"v":35843,"d":"35,843"},593,{"v":648929,"d":"648,929"},null,336]
["开平市",{"v":451786,"d":"451,786"},{"v":469157,"d":"469,157"},null,{"v":17371,"d":"17,371"},359,{"v":451427,"d":"451,427"},null,220]
["鹤山市",{"v":222995,"d":"222,995"},{"v":233569,"d":"233,569"},null,{"v":10574,"d":"10,574"},244,{"v":222751,"d":"222,751"},null,179]
["恩平市",{"v":349342,"d":"349,342"},{"v":370330,"d":"370,330"},null,{"v":20988,"d":"20,988"},221,{"v":349121,"d":"349,121"},null,136]
["蓬江区",{"v":193751,"d":"193,751"},{"v":208160,"d":"208,160"},null,{"v":14409,"d":"14,409"},823,{"v":192928,"d":"192,928"},null,711]
["江海区",{"v":69612,"d":"69,612"},{"v":74604,"d":"74,604"},null,{"v":4992,"d":"4,992"},174,{"v":69438,"d":"69,438"},null,133]
["新会区",{"v":413474,"d":"413,474"},{"v":428717,"d":"428,717"},null,{"v":15243,"d":"15,243"},352,{"v":413122,"d":"413,122"},null,252]
["江门市市本级",0,0,null,0]
["江门市",{"v":2350482,"d":"2,350,482"},{"v":2469902,"d":"2,469,902"},null,{"v":119420,"d":"119,420"},{"v":2766,"d":"2,766"},{"v":2347716,"d":"2,347,716"}]
["湛江市",0,{"v":6411828,"d":"6,411,828"},null,{"v":6411828,"d":"6,411,828"},12,null,null,4]
["赤坎区",0,0,null,0,248,null,null,124]
["霞山区",0,0,null,0,500,null,null,203]
["坡头区",0,0,null,0,636,null,null,283]
["湛江经济技术开发区",0,null,null,0,424,null,null,178]
["麻章区",0,0,null,0,{"v":1123,"d":"1,123"},null,null,904]
["廉江市",0,0,null,0,{"v":2569,"d":"2,569"},null,null,1314]
["雷州市",0,0,null,0,{"v":1510,"d":"1,510"},null,null,594]
["吴川市",0,0,null,0,{"v":1273,"d":"1,273"},null,null,454]
["遂溪县",0,0,null,0,{"v":1122,"d":"1,122"},null,null,429]
["徐闻县",0,0,null,0,666,null,null,229]
["湛江市",{"v":6197224,"d":"6,197,224"},{"v":6411828,"d":"6,411,828"},null,{"v":214604,"d":"214,604"},{"v":10083,"d":"10,083"},{"v":6187141,"d":"6,187,141"}]
["茂南区",{"v":696695,"d":"696,695"},{"v":726457,"d":"726,457"},null,{"v":29762,"d":"29,762"},761,{"v":695934,"d":"695,934"},null,303]
["电白区",{"v":1135500,"d":"1,135,500"},{"v":1161822,"d":"1,161,822"},null,{"v":26322,"d":"26,322"},{"v":1316,"d":"1,316"},{"v":1134184,"d":"1,134,184"},null,507]
["滨海新区",{"v":200039,"d":"200,039"},{"v":204510,"d":"204,510"},null,{"v":4471,"d":"4,471"},81,{"v":199958,"d":"199,958"},null,25]
["茂名市高新技术产业开发区",{"v":61417,"d":"61,417"},{"v":62935,"d":"62,935"},null,{"v":1518,"d":"1,518"},214,{"v":61203,"d":"61,203"},null,79]
["高州市",{"v":1423247,"d":"1,423,247"},{"v":1493464,"d":"1,493,464"},null,{"v":70217,"d":"70,217"},{"v":1506,"d":"1,506"},{"v":1421741,"d":"1,421,741"},null,814]
["化州市",{"v":1300256,"d":"1,300,256"},{"v":1336089,"d":"1,336,089"},null,{"v":35833,"d":"35,833"},{"v":1097,"d":"1,097"},{"v":1299159,"d":"1,299,159"},null,498]
["信宜市",{"v":1073384,"d":"1,073,384"},{"v":1112185,"d":"1,112,185"},null,{"v":38801,"d":"38,801"},{"v":1122,"d":"1,122"},{"v":1072262,"d":"1,072,262"},null,647]
["茂名市市本级",0,0,null,0]
["茂名市",{"v":5890538,"d":"5,890,538"},{"v":6097462,"d":"6,097,462"},null,{"v":206924,"d":"206,924"},{"v":6097,"d":"6,097"},{"v":5884441,"d":"5,884,441"}]
["四会市",{"v":311913,"d":"311,913"},{"v":323791,"d":"323,791"},null,{"v":11878,"d":"11,878"}]
["端州区",{"v":183870,"d":"183,870"},{"v":194306,"d":"194,306"},null,{"v":10436,"d":"10,436"}]
["鼎湖区",{"v":130721,"d":"130,721"},{"v":141278,"d":"141,278"},null,{"v":10557,"d":"10,557"}]
["高要区",{"v":643780,"d":"643,780"},{"v":663588,"d":"663,588"},null,{"v":19808,"d":"19,808"}]
["广宁县",{"v":432559,"d":"432,559"},{"v":442665,"d":"442,665"},null,{"v":10106,"d":"10,106"}]
["怀集县",{"v":850196,"d":"850,196"},{"v":871951,"d":"871,951"},null,{"v":21755,"d":"21,755"}]
["封开县",{"v":366670,"d":"366,670"},{"v":377262,"d":"377,262"},null,{"v":10592,"d":"10,592"}]
["德庆县",{"v":304116,"d":"304,116"},{"v":312002,"d":"312,002"},null,{"v":7886,"d":"7,886"}]
["高新区",{"v":22571,"d":"22,571"},{"v":23393,"d":"23,393"},null,822]
["肇庆市市本级",0,0,null,0]
["肇庆市",{"v":3246396,"d":"3,246,396"},{"v":3350236,"d":"3,350,236"},null,{"v":103840,"d":"103,840"},null,{"v":3246396,"d":"3,246,396"}]
["惠城区",{"v":490480,"d":"490,480"},{"v":495480,"d":"495,480"},null,{"v":5000,"d":"5,000"}]
["惠阳区",{"v":246040,"d":"246,040"},{"v":249850,"d":"249,850"},null,{"v":3810,"d":"3,810"}]
["博罗县",{"v":633918,"d":"633,918"},{"v":639358,"d":"639,358"},null,{"v":5440,"d":"5,440"}]
["惠东县",{"v":672561,"d":"672,561"},{"v":682668,"d":"682,668"},null,{"v":10107,"d":"10,107"}]
["龙门县",{"v":249228,"d":"249,228"},{"v":258106,"d":"258,106"},null,{"v":8878,"d":"8,878"}]
["大亚湾经济技术开发区（社保机构代码）",{"v":67066,"d":"67,066"},{"v":71653,"d":"71,653"},null,{"v":4587,"d":"4,587"}]
["仲恺高新技术产业开发区（社保机构代码）",{"v":101135,"d":"101,135"},{"v":102027,"d":"102,027"},null,892]
["惠州市市本级",0,0,null,0]
["惠州市",{"v":2460428,"d":"2,460,428"},{"v":2499142,"d":"2,499,142"},null,{"v":38714,"d":"38,714"},{"v":2624,"d":"2,624"},{"v":2457804,"d":"2,457,804"},null,1382]
["梅江区",{"v":209973,"d":"209,973"},{"v":218412,"d":"218,412"},null,{"v":8439,"d":"8,439"}]
["梅县区",{"v":460045,"d":"460,045"},{"v":475811,"d":"475,811"},null,{"v":15766,"d":"15,766"}]
["大埔县",{"v":393787,"d":"393,787"},{"v":407893,"d":"407,893"},null,{"v":14106,"d":"14,106"}]
["丰顺县",{"v":529456,"d":"529,456"},{"v":542053,"d":"542,053"},null,{"v":12597,"d":"12,597"}]
["五华县",{"v":1104570,"d":"1,104,570"},{"v":1133132,"d":"1,133,132"},null,{"v":28562,"d":"28,562"}]
["平远县",{"v":195198,"d":"195,198"},{"v":201263,"d":"201,263"},null,{"v":6065,"d":"6,065"}]
["蕉岭县",{"v":172937,"d":"172,937"},{"v":180318,"d":"180,318"},null,{"v":7381,"d":"7,381"}]
["兴宁市",{"v":855218,"d":"855,218"},{"v":882028,"d":"882,028"},null,{"v":26810,"d":"26,810"}]
["梅州市市本级",0,0,null,0]
["梅州市",{"v":3921184,"d":"3,921,184"},{"v":4040910,"d":"4,040,910"},null,{"v":119726,"d":"119,726"},{"v":3575,"d":"3,575"},{"v":3917609,"d":"3,917,609"},null,1566]
["陆河县",{"v":252607,"d":"252,607"},{"v":258064,"d":"258,064"},null,{"v":5457,"d":"5,457"}]
["红海湾",{"v":82280,"d":"82,280"},{"v":83474,"d":"83,474"},null,{"v":1194,"d":"1,194"}]
["华侨管理区",{"v":13874,"d":"13,874"},{"v":14304,"d":"14,304"},null,430]
["汕尾市市本级",0,0,null,0]
["陆丰市",{"v":1265402,"d":"1,265,402"},{"v":1289855,"d":"1,289,855"},null,{"v":24453,"d":"24,453"}]
["城区",{"v":278060,"d":"278,060"},{"v":282539,"d":"282,539"},null,{"v":4479,"d":"4,479"}]
["海丰县",{"v":671493,"d":"671,493"},{"v":679895,"d":"679,895"},null,{"v":8402,"d":"8,402"}]
["汕尾市",{"v":2563716,"d":"2,563,716"},{"v":2608131,"d":"2,608,131"},null,{"v":44415,"d":"44,415"},{"v":1433,"d":"1,433"},{"v":2562283,"d":"2,562,283"},null,620]
["源城区",{"v":202033,"d":"202,033"},{"v":210663,"d":"210,663"},null,{"v":8630,"d":"8,630"},194,{"v":201839,"d":"201,839"},null,105]
["紫金县",{"v":534706,"d":"534,706"},{"v":568360,"d":"568,360"},null,{"v":33654,"d":"33,654"},239,{"v":534467,"d":"534,467"},null,135]
["龙川县",{"v":674250,"d":"674,250"},{"v":675689,"d":"675,689"},null,{"v":1439,"d":"1,439"},474,{"v":673776,"d":"673,776"},null,230]
["连平县",{"v":312232,"d":"312,232"},{"v":313163,"d":"313,163"},null,931,243,{"v":311989,"d":"311,989"},null,154]
["和平县",{"v":410837,"d":"410,837"},{"v":437179,"d":"437,179"},null,{"v":26342,"d":"26,342"},235,{"v":410602,"d":"410,602"},null,133]
["东源县",{"v":436986,"d":"436,986"},{"v":450038,"d":"450,038"},null,{"v":13052,"d":"13,052"},286,{"v":436700,"d":"436,700"},null,159]
["江东新区",{"v":41776,"d":"41,776"},{"v":46760,"d":"46,760"},null,{"v":4984,"d":"4,984"},46,{"v":41730,"d":"41,730"},null,30]
["河源市市本级",0,0,null,0]
["河源市",{"v":2612820,"d":"2,612,820"},{"v":2701852,"d":"2,701,852"},null,{"v":89032,"d":"89,032"},{"v":1717,"d":"1,717"},{"v":2611103,"d":"2,611,103"}]
["阳春市",{"v":927764,"d":"927,764"},{"v":970564,"d":"970,564"},null,{"v":42800,"d":"42,800"},517,{"v":927247,"d":"927,247"},null,242]
["江城区",{"v":344023,"d":"344,023"},{"v":372897,"d":"372,897"},null,{"v":28874,"d":"28,874"},291,{"v":343732,"d":"343,732"},null,122]
["阳东区",{"v":415775,"d":"415,775"},{"v":433165,"d":"433,165"},null,{"v":17390,"d":"17,390"},231,{"v":415544,"d":"415,544"},null,103]
["阳西县",{"v":442838,"d":"442,838"},{"v":459425,"d":"459,425"},null,{"v":16587,"d":"16,587"},243,{"v":442595,"d":"442,595"},null,93]
["海陵区",{"v":77135,"d":"77,135"},{"v":81677,"d":"81,677"},null,{"v":4542,"d":"4,542"},42,{"v":77093,"d":"77,093"},null,20]
["高新区",{"v":84911,"d":"84,911"},{"v":89119,"d":"89,119"},null,{"v":4208,"d":"4,208"},63,{"v":84848,"d":"84,848"},null,17]
["阳江市市本级",0,0,null,0]
["阳江市",{"v":2292446,"d":"2,292,446"},{"v":2406847,"d":"2,406,847"},null,{"v":114401,"d":"114,401"},{"v":1387,"d":"1,387"},{"v":2291059,"d":"2,291,059"}]
["清城区",{"v":478181,"d":"478,181"},{"v":481454,"d":"481,454"},null,{"v":3273,"d":"3,273"}]
["清新区",{"v":547081,"d":"547,081"},{"v":557122,"d":"557,122"},null,{"v":10041,"d":"10,041"}]
["佛冈县",{"v":261856,"d":"261,856"},{"v":267191,"d":"267,191"},null,{"v":5335,"d":"5,335"}]
["阳山县",{"v":429699,"d":"429,699"},{"v":441697,"d":"441,697"},null,{"v":11998,"d":"11,998"}]
["连山壮族瑶族自治县",{"v":91959,"d":"91,959"},{"v":94918,"d":"94,918"},null,{"v":2959,"d":"2,959"}]
["连南瑶族自治县",{"v":135067,"d":"135,067"},{"v":138357,"d":"138,357"},null,{"v":3290,"d":"3,290"}]
["清远市市本级",0,0,null,0]
["英德市",{"v":938501,"d":"938,501"},{"v":965315,"d":"965,315"},null,{"v":26814,"d":"26,814"}]
["连州市",{"v":395816,"d":"395,816"},{"v":408006,"d":"408,006"},null,{"v":12190,"d":"12,190"}]
["清远市",{"v":3278160,"d":"3,278,160"},{"v":3354060,"d":"3,354,060"},null,{"v":75900,"d":"75,900"},{"v":3307,"d":"3,307"},{"v":3274853,"d":"3,274,853"},null,2177]
["东莞市市本级",0,{"v":1528915,"d":"1,528,915"},null,{"v":1528915,"d":"1,528,915"}]
["东莞市",{"v":1503200,"d":"1,503,200"},{"v":1528915,"d":"1,528,915"},null,{"v":25715,"d":"25,715"},null,{"v":1503200,"d":"1,503,200"}]
["中山市市本级",0,{"v":1105430,"d":"1,105,430"},null,{"v":1105430,"d":"1,105,430"}]
["中山市",{"v":1217441,"d":"1,217,441"},{"v":1105430,"d":"1,105,430"},null,{"v":-112011,"d":"-112,011 "},null,{"v":1217441,"d":"1,217,441"}]
["湘桥区",{"v":351725,"d":"351,725"},{"v":378263,"d":"378,263"},null,{"v":26538,"d":"26,538"},300,{"v":351425,"d":"351,425"},null,88]
["潮安区",{"v":898683,"d":"898,683"},{"v":931151,"d":"931,151"},null,{"v":32468,"d":"32,468"},92,{"v":898591,"d":"898,591"},null,40]
["饶平县",{"v":837811,"d":"837,811"},{"v":855749,"d":"855,749"},null,{"v":17938,"d":"17,938"},{"v":1753,"d":"1,753"},{"v":836058,"d":"836,058"},null,526]
["枫溪区",{"v":87299,"d":"87,299"},{"v":98119,"d":"98,119"},null,{"v":10820,"d":"10,820"},{"v":2163,"d":"2,163"},{"v":85136,"d":"85,136"}]
["潮州市市本级",0,0,null,0]
["潮州市",{"v":2175518,"d":"2,175,518"},{"v":2263282,"d":"2,263,282"},null,{"v":87764,"d":"87,764"},{"v":4308,"d":"4,308"},{"v":2171210,"d":"2,171,210"}]
["榕城区",{"v":470646,"d":"470,646"},{"v":477454,"d":"477,454"},null,{"v":6808,"d":"6,808"},852,{"v":469794,"d":"469,794"},null,529]
["揭东区",{"v":541137,"d":"541,137"},{"v":549312,"d":"549,312"},null,{"v":8175,"d":"8,175"},670,{"v":540467,"d":"540,467"},null,261]
["揭西县",{"v":739357,"d":"739,357"},{"v":754786,"d":"754,786"},null,{"v":15429,"d":"15,429"},681,{"v":738676,"d":"738,676"},null,309]
["惠来县",{"v":1033049,"d":"1,033,049"},{"v":1050538,"d":"1,050,538"},null,{"v":17489,"d":"17,489"},559,{"v":1032490,"d":"1,032,490"},null,220]
["揭阳空港经济区",{"v":380606,"d":"380,606"},{"v":388136,"d":"388,136"},null,{"v":7530,"d":"7,530"},0,{"v":380606,"d":"380,606"}]
["揭阳产业转移工业园",{"v":365961,"d":"365,961"},{"v":373783,"d":"373,783"},null,{"v":7822,"d":"7,822"},0,{"v":365961,"d":"365,961"}]
["普侨区",0,0,"普宁",0]
["揭阳农垦",0,null,"惠来",0]
["揭阳大南海石化工业区",0,0,"惠来",0]
["普宁市",{"v":1899722,"d":"1,899,722"},{"v":1928680,"d":"1,928,680"},null,{"v":28958,"d":"28,958"},{"v":2035,"d":"2,035"},{"v":1897687,"d":"1,897,687"},null,861]
["揭阳市市本级",0,0,null,0]
["揭阳市",{"v":5430478,"d":"5,430,478"},{"v":5522689,"d":"5,522,689"},null,{"v":92211,"d":"92,211"},{"v":4797,"d":"4,797"},{"v":5425681,"d":"5,425,681"}]
["云城区",{"v":258726,"d":"258,726"},{"v":264464,"d":"264,464"},null,{"v":5738,"d":"5,738"},118,{"v":258608,"d":"258,608"},null,65]
["云安区",{"v":280783,"d":"280,783"},{"v":288363,"d":"288,363"},null,{"v":7580,"d":"7,580"},109,{"v":280674,"d":"280,674"},null,73]
["新兴县",{"v":378873,"d":"378,873"},{"v":391758,"d":"391,758"},null,{"v":12885,"d":"12,885"},298,{"v":378575,"d":"378,575"},null,141]
["郁南县",{"v":401603,"d":"401,603"},{"v":413862,"d":"413,862"},null,{"v":12259,"d":"12,259"},308,{"v":401295,"d":"401,295"},null,173]
["云浮市市本级",0,0,null,0]
["罗定市",{"v":974014,"d":"974,014"},{"v":1004492,"d":"1,004,492"},null,{"v":30478,"d":"30,478"},815,{"v":973199,"d":"973,199"},null,439]
["云浮市",{"v":2293999,"d":"2,293,999"},{"v":2362939,"d":"2,362,939"},null,{"v":68940,"d":"68,940"},{"v":1648,"d":"1,648"},{"v":2292351,"d":"2,292,351"}]
[null,{"v":61430695,"d":"61,430,695"},{"$nulls":3},58389,null,null,25647]

{"sheet":"Sheet5","index":7,"n_rows":189,"n_cols":12,"rows_kept":189,"hidden":true,"merged":[[1,0,1,11],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,9],[4,10,5,10],[4,11,5,11],[8,0,8,2],[22,0,22,2],[34,0,34,2],[39,0,39,2],[48,0,48,2],[55,0,55,2],[64,0,64,2],[77,0,77,2],[88,0,88,2],[99,0,99,2],[108,0,108,2],[118,0,118,2],[126,0,126,2],[135,0,135,2],[143,0,143,2],[153,0,153,2],[155,0,155,2],[157,0,157,2],[163,0,163,2],[176,0,176,2],[185,0,185,11],[186,0,186,11],[187,0,187,11],[188,0,188,11]],"flags":["formulas_cached_only"]}
["附件3"]
["广东省2020年基本医疗保险分统筹地区参保情况表"]
[]
["医疗保障部门（公章）： ",{"$nulls":8},"财政部门（公章）："]
["序号","地市名称","县（区）名称","是否参照县","户籍人口数（人）","常住人口数（人）","2020年6月底参保情况",{"$nulls":3},"综合参保率一（以户籍人口为基数）","综合参保率二（以常住人口为基数）"]
[{"$nulls":6},"小计（人）","职工医保参保人数（人）","城乡居民医保参保人数（人）","参加属地城乡居民医保中央高校计划内大学生人数(人)"]
["栏数",{"$nulls":3},"(1)","(2)","(3)≤(1)或(2)","(4)","(5)","(6)","(7)=(3)÷(1)","(8)=(3)÷(2)"]
["合计","","","","92124614","102820112","90454615","27004072",63319086,"131457","98.19","87.97"]
["广州市小计",null,null,"","9537200","15305900","12349438","7361485",4871631,"116322","129.49","80.68"]
["1","广州市","市本级","","9537200","15305900","12246739","7361485",4871631,"13623","128.41","80.01"]
["2","广州市","荔湾区","","0","0","0","0",0,"0","0","0"]
["3","广州市","越秀区","","0","0","0","0",0,"0","0","0"]
["4","广州市","海珠区","","0","0","41397","0",0,"41397","0","0"]
["5","广州市","天河区","","0","0","61302","0",0,"61302","0","0"]
["6","广州市","白云区","","0","0","0","0",0,"0","0","0"]
["7","广州市","黄埔区","","0","0","0","0",0,"0","0","0"]
["8","广州市","番禺区","","0","0","0","0",0,"0","0","0"]
["9","广州市","花都区","","0","0","0","0",0,"0","0","0"]
["10","广州市","南沙区","","0","0","0","0",0,"0","0","0"]
["11","广州市","萝岗区","","0","0","0","0",0,"0","0","0"]
["12","广州市","增城市","","0","0","0","0",0,"0","0","0"]
["13","广州市","从化市","","0","0","0","0",0,"0","0","0"]
["韶关市小计",null,null,"","4291226","4089900","2912457","584751",2327706,"0","67.87","71.21"]
["14","韶关市","市本级","","919227","1059500","310354","307771",2583,"0","33.76","29.29"]
["15","韶关市","武江区","","284805","324200","142950","0",142950,"0","50.19","44.09"]
["16","韶关市","浈江区","","320139","416000","154127","0",154127,"0","48.14","37.05"]
["17","韶关市","曲江区","","314283","319300","255849","49924",205925,"0","81.41","80.13"]
["18","韶关市","始兴县","","263737","219300","213438","25282",188156,"0","80.93","97.33"]
["19","韶关市","仁化县","","244976","216600","204699","28660",176039,"0","83.56","94.51"]
["20","韶关市","翁源县","","421756","364500","369667","33491",336176,"0","87.65","101.42"]
["21","韶关市","乳源瑶族自治县","","231330","190600","196717","31944",164773,"0","85.04","103.21"]
["22","韶关市","新丰县","","268992","218600","224146","22478",201668,"0","83.33","102.54"]
["23","韶关市","乐昌市","","529591","422000","428190","46850",381340,"0","80.85","101.47"]
["24","韶关市","南雄市","","492390","339300","412320","38351",373969,"0","83.74","121.52"]
["珠海市小计",null,null,"","1332854","2023698","2023698","1337502",671061,"15135","151.83","100.00"]
["25","珠海市","市本级","","1332854","2023698","2008563","1337502",671061,"0","150.70","99.25"]
["26","珠海市","香洲区","","0","0","15135","0",0,"15135","0","0"]
["27","珠海市","斗门区","","0","0","0","0",0,"0","0","0"]
["28","珠海市","金湾区","","0","0","0","0",0,"0","0","0"]
["汕头市小计",null,null,"","5694209","5638516","4979389","567981",4411408,"0","87.45","88.31"]
["29","汕头市","市本级","","0","0","0","0",0,"0","0","0"]
["30","汕头市","龙湖区","","462125","560193","488379","164281",324098,"0","105.68","87.18"]
["31","汕头市","金平区","","740061","838792","660336","218205",442131,"0","89.23","78.72"]
["32","汕头市","濠江区","","303115","280062","273240","30891",242349,"0","90.14","97.56"]
["33","汕头市","潮阳区","","1844324","1710112","1556794","63983",1492811,"0","84.41","91.03"]
["34","汕头市","潮南区","","1480661","1359910","1191403","34440",1156963,"0","80.46","87.61"]
["35","汕头市","澄海区","","787675","826939","743243","50531",692712,"0","94.36","89.88"]
["36","汕头市","南澳县","","76248","62508","65994","5650",60344,"0","86.55","105.58"]
["佛山市小计",null,null,"","4642224","8158700","5654962","3341307",2313655,"0","121.82","69.31"]
["37","佛山市","市本级","","0","0","0","0",0,"0","0","0"]
["38","佛山市","禅城区","","710300","1208700","910398","656615",253783,"0","128.17","75.32"]
["39","佛山市","南海区","","1600600","3031700","1988951","1116819",872132,"0","124.26","65.61"]
["40","佛山市","顺德区","","1543625","2783200","1911760","1148957",762803,"0","123.85","68.69"]
["41","佛山市","三水区","","455500","685500","514852","270337",244515,"0","113.03","75.11"]
["42","佛山市","高明区","","332199","449600","329001","148579",180422,"0","99.04","73.18"]
["江门市小计",null,null,"","4000947","4537515","3914889","1444987",2469902,"0","97.85","86.28"]
["43","江门市","市本级","","0","0","0","0",0,"0","0","0"]
["44","江门市","蓬江区","","520500","772700","620718","412558",208160,"0","119.25","80.33"]
["45","江门市","江海区","","176136","278200","233893","159289",74604,"0","132.79","84.07"]
["46","江门市","新会区","","765300","788815","748627","319910",428717,"0","97.82","94.91"]
["47","江门市","台山市","","968011","953900","849603","164238",685365,"0","87.77","89.07"]
["48","江门市","开平市","","687300","717700","619359","150202",469157,"0","90.11","86.30"]
["49","江门市","鹤山市","","381800","516500","388738","155169",233569,"0","101.82","75.26"]
["50","江门市","恩平市","","501900","509700","453951","83621",370330,"0","90.45","89.06"]
["湛江市小计",null,null,"","8541490","7360000","7219267","807439",6411828,"0","84.52","98.09"]
["51","湛江市","市本级","","8541490","7360000","7219267","807439",6411828,"0","84.52","98.09"]
["52","湛江市","赤坎区","","0","0","0","0",0,"0","0","0"]
["53","湛江市","霞山区","","0","0","0","0",0,"0","0","0"]
["54","湛江市","坡头区","","0","0","0","0",0,"0","0","0"]
["55","湛江市","麻章区","","0","0","0","0",0,"0","0","0"]
["56","湛江市","遂溪县","","0","0","0","0",0,"0","0","0"]
["57","湛江市","徐闻县","","0","0","0","0",0,"0","0","0"]
["58","湛江市","廉江市","","0","0","0","0",0,"0","0","0"]
["59","湛江市","雷州市","","0","0","0","0",0,"0","0","0"]
["60","湛江市","吴川市","","0","0","0","0",0,"0","0","0"]
["61","湛江市","开发区","","0","0","0","0",0,"0","0","0"]
["62","湛江市","南三区","","0","0","0","0",0,"0","0","0"]
["茂名市小计",null,null,"","8188736","6411600","6449871","352409",6097462,"0","78.77","100.60"]
["63","茂名市","市本级","","0","0","0","0",0,"0","0","0"]
["64","茂名市","茂南区","","1071800","1054000","792978","66521",726457,"0","73.99","75.24"]
["65","茂名市","茂港区","","0","0","0","0",0,"0","0","0"]
["66","茂名市","电白区","","1621449","1235148","1234837","73015",1161822,"0","76.16","99.97"]
["67","茂名市","高州市","","1847832","1429100","1563997","70533",1493464,"0","84.64","109.44"]
["68","茂名市","化州市","","1792639","1315500","1406262","70173",1336089,"0","78.45","106.90"]
["69","茂名市","信宜市","","1503315","1024600","1170253","58068",1112185,"0","77.84","114.22"]
["70","茂名市","滨海新区","","267017","268568","213309","8799",204510,"0","79.89","79.42"]
["71","茂名市","高新区","","84684","84684","68235","5300",62935,"0","80.58","80.58"]
["72","茂名市","茂港区","","0","0","0","0",0,"0","0","0"]
["肇庆市小计",null,null,"","4532477","4188600","4103750","753514",3350236,"0","90.54","97.97"]
["73","肇庆市","市本级","","0","0","0","0",0,"0","0","0"]
["74","肇庆市","端州区","","426000","513400","544279","349973",194306,"0","127.77","106.01"]
["75","肇庆市","鼎湖区","","168631","186400","170286","29008",141278,"0","100.98","91.36"]
["76","肇庆市","广宁县","","587401","447200","479689","37024",442665,"0","81.66","107.26"]
["77","肇庆市","怀集县","","1122956","858100","911131","39180",871951,"0","81.14","106.18"]
["78","肇庆市","封开县","","524787","417100","404420","27158",377262,"0","77.06","96.96"]
["79","肇庆市","德庆县","","409696","360900","351665","39663",312002,"0","85.84","97.44"]
["80","肇庆市","高要区","","815380","796000","745157","81569",663588,"0","91.39","93.61"]
["81","肇庆市","四会市","","431317","500500","405246","81455",323791,"0","93.96","80.97"]
["82","肇庆市","高新区","","46309","109000","91877","68484",23393,"0","198.40","84.29"]
["惠州市小计",null,null,"","3897300","4880000","4120518","1621376",2499142,"0","105.73","84.44"]
["83","惠州市","市本级","","0","0","0","0",0,"0","0","0"]
["84","惠州市","惠城区","","1008500","1229700","990825","495345",495480,"0","98.25","80.57"]
["85","惠州市","惠阳区","","412000","618300","563371","313521",249850,"0","136.74","91.12"]
["86","惠州市","博罗县","","926900","1074400","914750","275392",639358,"0","98.69","85.14"]
["87","惠州市","惠东县","","897800","943600","800216","117548",682668,"0","89.13","84.80"]
["88","惠州市","龙门县","","359400","318800","299194","41088",258106,"0","83.25","93.85"]
["89","惠州市","大亚湾区","","139900","238300","193782","122129",71653,"0","138.51","81.32"]
["90","惠州市","仲恺区","","152800","456900","358380","256353",102027,"0","234.54","78.44"]
["梅州市小计",null,null,"","5475336","4439407","4387525","346615",4040910,"0","80.13","98.83"]
["91","梅州市","市本级","","0","0","0","0",0,"0","0","0"]
["92","梅州市","梅江区","","357495","423980","262760","44348",218412,"0","73.50","61.97"]
["93","梅州市","梅县区","","617400","543982","552942","77131",475811,"0","89.56","101.65"]
["94","梅州市","大埔县","","562862","448000","444564","36671",407893,"0","78.98","99.23"]
["95","梅州市","丰顺县","","734476","495440","560113","18060",542053,"0","76.26","113.05"]
["96","梅州市","五华县","","1524633","1093030","1188360","55228",1133132,"0","77.94","108.72"]
["97","梅州市","平远县","","263530","235213","220451","19188",201263,"0","83.65","93.72"]
["98","梅州市","蕉岭县","","231840","206662","206662","26344",180318,"0","89.14","100.00"]
["99","梅州市","兴宁市","","1183100","993100","951673","69645",882028,"0","80.44","95.83"]
["汕尾市小计",null,null,"","3653783","3077346","2928559","320428",2608131,"0","80.15","95.17"]
["100","汕尾市","市本级","","0","0","0","0",0,"0","0","0"]
["101","汕尾市","城区","","398895","425500","395416","112877",282539,"0","99.13","92.93"]
["102","汕尾市","海丰县","","857585","821600","767096","87201",679895,"0","89.45","93.37"]
["103","汕尾市","陆河县","","356358","294900","291200","33136",258064,"0","81.72","98.75"]
["104","汕尾市","陆丰市","","1913700","1421900","1368960","79105",1289855,"0","71.53","96.28"]
["105","汕尾市","华侨管理区","","19010","18910","17324","3020",14304,"0","91.13","91.61"]
["106","汕尾市","红海湾开发区","","108235","94536","88563","5089",83474,"0","81.82","93.68"]
["河源市小计",null,null,"","3741456","3107263","2954900","253048",2701852,"0","78.98","95.10"]
["107","河源市","市本级","","0","0","0","0",0,"0","0","0"]
["108","河源市","源城区","","331030","531700","262252","51589",210663,"0","79.22","49.32"]
["109","河源市","紫金县","","759463","605800","609125","40765",568360,"0","80.20","100.55"]
["110","河源市","龙川县","","981756","695200","732937","57248",675689,"0","74.66","105.43"]
["111","河源市","连平县","","413497","363484","336977","23814",313163,"0","81.49","92.71"]
["112","河源市","和平县","","559055","409900","464131","26952",437179,"0","83.02","113.23"]
["113","河源市","东源县","","586537","414200","496738","46700",450038,"0","84.69","119.93"]
["114","河源市","江东新区","","110118","86979","52740","5980",46760,"0","47.89","60.64"]
["阳江市小计",null,null,"","3013023","2570367","2652528","245681",2406847,"0","88.04","103.20"]
["115","阳江市","市本级","","0","0","0","0",0,"0","0","0"]
["116","阳江市","江城区","","514158","555500","425913","53016",372897,"0","82.84","76.67"]
["117","阳江市","阳西县","","552700","477200","492038","32613",459425,"0","89.02","103.11"]
["118","阳江市","阳东区","","517447","468635","490836","57671",433165,"0","94.86","104.74"]
["119","阳江市","阳春市","","1223300","897177","1049628","79064",970564,"0","85.80","116.99"]
["120","阳江市","高新区","","104812","91157","104236","15117",89119,"0","99.45","114.35"]
["121","阳江市","海陵区","","100606","80698","89877","8200",81677,"0","89.34","111.37"]
["清远市小计",null,null,"","4429500","3874000","4000487","646427",3354060,"0","90.31","103.27"]
["122","清远市","市本级","","0","0","0","0",0,"0","0","0"]
["123","清远市","清城区","","750800","851200","768240","286786",481454,"0","102.32","90.25"]
["124","清远市","佛冈县","","353000","317200","321715","54524",267191,"0","91.14","101.42"]
["125","清远市","阳山县","","575600","373100","474900","33203",441697,"0","82.51","127.28"]
["126","清远市","连山壮族瑶族自治县","","124000","94800","109116","14198",94918,"0","88.00","115.10"]
["127","清远市","连南瑶族自治县","","176100","135100","155611","17254",138357,"0","88.37","115.18"]
["128","清远市","清新区","","716300","731500","645596","88474",557122,"0","90.13","88.26"]
["129","清远市","英德市","","1187200","986400","1074044","108729",965315,"0","90.47","108.89"]
["130","清远市","连州市","","546500","384700","451265","43259",408006,"0","82.57","117.30"]
["东莞市小计",null,null,"","2510600","8464500","6125782","4596867",1528915,"0","244.00","72.37"]
["131","东莞市","市本级","","2510600","8464500","6125782","4596867",1528915,"0","244.00","72.37"]
["中山市小计",null,null,"","1808900","3380000","2748775","1643345",1105430,"0","151.96","81.32"]
["132","中山市","市本级","","1808900","3380000","2748775","1643345",1105430,"0","151.96","81.32"]
["潮州市小计",null,null,"","2758523","2659800","2533167","269885",2263282,"0","91.83","95.24"]
["133","潮州市","市本级","","0","0","0","0",0,"0","0","0"]
["134","潮州市","湘桥区","","516456","586841","494767","116504",378263,"0","95.80","84.31"]
["135","潮州市","潮安区","","1060134","1044168","1021536","90385",931151,"0","96.36","97.83"]
["136","潮州市","饶平县","","1065294","879549","882474","26725",855749,"0","82.84","100.33"]
["137","潮州市","枫溪区","","116639","149242","134390","36271",98119,"0","115.22","90.05"]
["揭阳市小计",null,null,"","7061590","6100500","5752815","230126",5522689,"0","81.47","94.30"]
["138","揭阳市","市本级","","0","0","0","0",0,"0","0","0"]
["139","揭阳市","榕城区","","554487","571700","545212","67758",477454,"0","98.33","95.37"]
["140","揭阳市","揭东区","","677800","596400","571746","22434",549312,"0","84.35","95.87"]
["141","揭阳市","揭西县","","982800","857900","781681","26895",754786,"0","79.54","91.12"]
["142","揭阳市","惠来县","","1483764","1142000","1084630","34092",1050538,"0","73.10","94.98"]
["143","揭阳市","普宁市","","2483109","2123200","1991143","62463",1928680,"0","80.19","93.78"]
["144","揭阳市","蓝城区","","0","0","0","0",0,"0","0","0"]
["145","揭阳市","空港区","","434130","414300","395587","7451",388136,"0","91.12","95.48"]
["146","揭阳市","大南山区","","0","0","0","0",0,"0","0","0"]
["147","揭阳市","普侨区","","0","0","0","0",0,"0","0","0"]
["148","揭阳市","大南海区","","0","0","0","0",0,"0","0","0"]
["149","揭阳市","产业园区","","445500","395000","382816","9033",373783,"0","85.93","96.92"]
["云浮市小计",null,null,"","3013240","2552500","2641838","278899",2362939,"0","87.67","103.50"]
["150","云浮市","市本级","","0","0","0","0",0,"0","0","0"]
["151","云浮市","云城区","","344655","384700","347430","82966",264464,"0","100.81","90.31"]
["152","云浮市","新兴县","","492781","461400","462206","70448",391758,"0","93.80","100.17"]
["153","云浮市","郁南县","","534300","418800","448309","34447",413862,"0","83.91","107.05"]
["154","云浮市","云安区","","346336","289600","308599","20236",288363,"0","89.10","106.56"]
["155","云浮市","罗定市","","1295168","998000","1075294","70802",1004492,"0","83.02","107.74"]
[]
["备注："]
["1、本表年度标识以2020年结算2019年补助资金为例，以后年度类推。本表应细化到各统筹地区，统筹层次为县级的，每县(市、区)填列一行:统筹层次为市级的，只需填列到市:实行省级统筹的，只需填列到省。统筹地区按照国家行政区划顺序排列。 "]
["2、第(1)栏户籍人口数按照公安部公布的最新数据填列，第(2) 栏常住人口数按照国家统计局公布的最新数据填列，第(4)栏职工医保参保人数根据医疗保障部门统计数据填列。"]
["3、第(3)- (6)栏填列截至2019年6月底的已缴纳个人参保费用的参保人员情况，地方财政、医疗保障部门应确保职工医保、城乡居民医保参保人数及参加属地城乡居民医保中 央高校计划内招收大学生人数之和不超过户籍人口数或常住人口数，即(3)应小于等于(1)和(2)中间的较大者，除特殊情况外，中央财政对超过人数不予补助。填表不符合要求的， 将无法通过网上申报系统审核。本表中城乡居民医保参保情况应与附5一致。"]
["4、第(5)栏城乡居民医保参保人数不含参加属地城乡居民医保的中央高校计划内招收大学生人数，中央高校大学生人数在第(6)栏单独填列。"]

{"sheet":"Sheet6","index":8,"n_rows":27,"n_cols":11,"rows_kept":27,"hidden":true,"merged":[[1,0,1,10],[2,0,2,4],[3,0,5,0],[3,2,3,5],[3,8,5,8],[3,9,5,9],[3,10,5,10],[4,1,5,1],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
["附件"]
["预清算2020年中央财政城乡居民基本医疗保险补助资金及预安排2022年省级补助资金情况表                         "]
[{"$nulls":10},"单位：人、万元"]
["地区",null,"一般居民补助资金",{"$nulls":4},"中央高校大学生补助资金","预安排2022年省级补助资金","预安排2022年省属高校大学生补助资金","本次拨付补助资金"]
[null,"2018年参保人数","已下达中央资金","中央补助资金",null,"本次预清算","合计","本次下达"]
[{"$nulls":3},"粤财社〔2019〕258号已提前下达资金","本次下达资金"]
["合计",{"v":63324479,"d":"63,324,479"},{"v":1044854,"d":"1,044,854"},{"v":997002,"d":"997,002"},{"v":47852,"d":"47,852"},{"v":-36444,"d":"-36,444"},{"v":1008410,"d":"1,008,410"},{"v":9387,"d":"9,387"},{"v":30779,"d":"30,779"},{"v":5665,"d":"5,665"},{"v":9387,"d":"9,387"}]
["广州市小计",{"v":4772840,"d":"4,772,840"},{"v":78752,"d":"78,752"},{"v":76896,"d":"76,896"},{"v":1856,"d":"1,856"},-2745,76007,8453,null,2745,8453]
["珠海市小计",{"v":582360,"d":"582,360"},{"v":9609,"d":"9,609"},{"v":9246,"d":"9,246"},363,-335,9274,934,null,335,934]
["汕头市小计",{"v":4444433,"d":"4,444,433"},{"v":73333,"d":"73,333"},{"v":69834,"d":"69,834"},{"v":3499,"d":"3,499"},-2558,70775,null,2558,null,0]
["佛山市小计",{"v":2185028,"d":"2,185,028"},{"v":36053,"d":"36,053"},{"v":34333,"d":"34,333"},{"v":1720,"d":"1,720"},-1258,34795,null,null,1258,0]
["韶关市小计",{"v":2357544,"d":"2,357,544"},{"v":38899,"d":"38,899"},{"v":37044,"d":"37,044"},{"v":1855,"d":"1,855"},-1357,37542,null,1357,null,0]
["河源市小计",{"v":2863953,"d":"2,863,953"},{"v":47255,"d":"47,255"},{"v":45001,"d":"45,001"},{"v":2254,"d":"2,254"},-1648,45607,null,1648,null,0]
["梅州市小计",{"v":4182533,"d":"4,182,533"},{"v":69012,"d":"69,012"},{"v":65719,"d":"65,719"},{"v":3293,"d":"3,293"},-2407,66605,null,2407,null,0]
["惠州市小计",{"v":2458845,"d":"2,458,845"},{"v":40571,"d":"40,571"},{"v":38635,"d":"38,635"},{"v":1936,"d":"1,936"},-1415,39156,null,1415,null,0]
["汕尾市小计",{"v":2695875,"d":"2,695,875"},{"v":44482,"d":"44,482"},{"v":42360,"d":"42,360"},{"v":2122,"d":"2,122"},-1552,42930,null,1552,null,0]
["东莞市小计",{"v":1263627,"d":"1,263,627"},{"v":20850,"d":"20,850"},{"v":19855,"d":"19,855"},995,-727,20123,null,null,727,0]
["中山市小计",{"v":1043205,"d":"1,043,205"},{"v":17213,"d":"17,213"},{"v":16392,"d":"16,392"},821,-600,16613,null,null,600,0]
["江门市小计",{"v":2519285,"d":"2,519,285"},{"v":41568,"d":"41,568"},{"v":39585,"d":"39,585"},{"v":1983,"d":"1,983"},-1450,40118,null,1450,null,0]
["阳江市小计",{"v":2418860,"d":"2,418,860"},{"v":39911,"d":"39,911"},{"v":38007,"d":"38,007"},{"v":1904,"d":"1,904"},-1392,38519,null,1392,null,0]
["湛江市小计",{"v":6319822,"d":"6,319,822"},{"v":104277,"d":"104,277"},{"v":99302,"d":"99,302"},{"v":4975,"d":"4,975"},-3637,100640,null,3637,null,0]
["茂名市小计",{"v":5992068,"d":"5,992,068"},{"v":98869,"d":"98,869"},{"v":94152,"d":"94,152"},{"v":4717,"d":"4,717"},-3449,95420,null,3449,null,0]
["肇庆市小计",{"v":3428220,"d":"3,428,220"},{"v":56566,"d":"56,566"},{"v":53867,"d":"53,867"},{"v":2699,"d":"2,699"},-1973,54593,null,1973,null,0]
["清远市小计",{"v":3365524,"d":"3,365,524"},{"v":55531,"d":"55,531"},{"v":52882,"d":"52,882"},{"v":2649,"d":"2,649"},-1937,53594,null,1937,null,0]
["潮州市小计",{"v":2306683,"d":"2,306,683"},{"v":38060,"d":"38,060"},{"v":36244,"d":"36,244"},{"v":1816,"d":"1,816"},-1328,36732,null,1328,null,0]
["揭阳市小计",{"v":5641546,"d":"5,641,546"},{"v":93086,"d":"93,086"},{"v":88644,"d":"88,644"},{"v":4442,"d":"4,442"},-3247,89839,null,3247,null,0]
["云浮市小计",{"v":2482228,"d":"2,482,228"},{"v":40957,"d":"40,957"},{"v":39004,"d":"39,004"},{"v":1953,"d":"1,953"},-1429,39528,null,1429,null,0]